[SAPCRES] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 4.54%
YoY- 380.01%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 600,063 599,669 758,731 763,990 771,315 767,653 576,939 2.65%
PBT -105,021 -89,004 23,135 61,404 62,163 57,768 37,583 -
Tax -27,272 -25,958 -31,123 -20,766 -23,291 -21,149 -10,338 91.03%
NP -132,293 -114,962 -7,988 40,638 38,872 36,619 27,245 -
-
NP to SH -132,293 -114,962 -7,988 40,638 38,872 36,619 15,944 -
-
Tax Rate - - 134.53% 33.82% 37.47% 36.61% 27.51% -
Total Cost 732,356 714,631 766,719 723,352 732,443 731,034 549,694 21.09%
-
Net Worth 213,674 228,844 327,365 355,269 350,269 303,176 335,930 -26.05%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 213,674 228,844 327,365 355,269 350,269 303,176 335,930 -26.05%
NOSH 75,771 75,776 75,778 75,750 75,815 75,794 75,830 -0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -22.05% -19.17% -1.05% 5.32% 5.04% 4.77% 4.72% -
ROE -61.91% -50.24% -2.44% 11.44% 11.10% 12.08% 4.75% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 791.94 791.37 1,001.24 1,008.56 1,017.35 1,012.81 760.82 2.71%
EPS -174.60 -151.71 -10.54 53.65 51.27 48.31 21.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 3.02 4.32 4.69 4.62 4.00 4.43 -26.02%
Adjusted Per Share Value based on latest NOSH - 75,750
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 46.98 46.95 59.40 59.81 60.38 60.10 45.17 2.65%
EPS -10.36 -9.00 -0.63 3.18 3.04 2.87 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1792 0.2563 0.2781 0.2742 0.2373 0.263 -26.05%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 - - -
Price 3.50 2.82 3.04 3.60 4.12 0.00 0.00 -
P/RPS 0.44 0.36 0.30 0.36 0.40 0.00 0.00 -
P/EPS -2.00 -1.86 -28.84 6.71 8.04 0.00 0.00 -
EY -49.88 -53.80 -3.47 14.90 12.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.93 0.70 0.77 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 28/02/03 20/11/02 27/08/02 31/05/02 28/02/02 26/11/01 -
Price 3.54 3.32 3.20 3.54 3.88 0.00 0.00 -
P/RPS 0.45 0.42 0.32 0.35 0.38 0.00 0.00 -
P/EPS -2.03 -2.19 -30.36 6.60 7.57 0.00 0.00 -
EY -49.32 -45.70 -3.29 15.15 13.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.10 0.74 0.75 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment