[SAPCRES] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -1339.18%
YoY- -413.94%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 481,371 411,304 600,063 599,669 758,731 763,990 771,315 -31.43%
PBT -95,131 -117,904 -105,021 -89,004 23,135 61,404 62,163 -
Tax -12,580 -21,858 -27,272 -25,958 -31,123 -20,766 -23,291 -38.92%
NP -107,711 -139,762 -132,293 -114,962 -7,988 40,638 38,872 -
-
NP to SH -107,711 -139,762 -132,293 -114,962 -7,988 40,638 38,872 -
-
Tax Rate - - - - 134.53% 33.82% 37.47% -
Total Cost 589,082 551,066 732,356 714,631 766,719 723,352 732,443 -15.99%
-
Net Worth 217,274 0 213,674 228,844 327,365 355,269 350,269 -31.76%
Dividend
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 217,274 0 213,674 228,844 327,365 355,269 350,269 -31.76%
NOSH 75,705 75,771 75,771 75,776 75,778 75,750 75,815 -0.11%
Ratio Analysis
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -22.38% -33.98% -22.05% -19.17% -1.05% 5.32% 5.04% -
ROE -49.57% 0.00% -61.91% -50.24% -2.44% 11.44% 11.10% -
Per Share
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 635.85 542.82 791.94 791.37 1,001.24 1,008.56 1,017.35 -31.35%
EPS -142.28 -184.45 -174.60 -151.71 -10.54 53.65 51.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 0.00 2.82 3.02 4.32 4.69 4.62 -31.68%
Adjusted Per Share Value based on latest NOSH - 75,776
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 37.68 32.20 46.98 46.95 59.40 59.81 60.38 -31.43%
EPS -8.43 -10.94 -10.36 -9.00 -0.63 3.18 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.00 0.1673 0.1792 0.2563 0.2781 0.2742 -31.76%
Price Multiplier on Financial Quarter End Date
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 5.20 3.50 3.50 2.82 3.04 3.60 4.12 -
P/RPS 0.82 0.64 0.44 0.36 0.30 0.36 0.40 77.63%
P/EPS -3.65 -1.90 -2.00 -1.86 -28.84 6.71 8.04 -
EY -27.36 -52.70 -49.88 -53.80 -3.47 14.90 12.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 1.24 0.93 0.70 0.77 0.89 76.50%
Price Multiplier on Announcement Date
30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - 27/05/03 28/02/03 20/11/02 27/08/02 31/05/02 -
Price 0.00 0.00 3.54 3.32 3.20 3.54 3.88 -
P/RPS 0.00 0.00 0.45 0.42 0.32 0.35 0.38 -
P/EPS 0.00 0.00 -2.03 -2.19 -30.36 6.60 7.57 -
EY 0.00 0.00 -49.32 -45.70 -3.29 15.15 13.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.26 1.10 0.74 0.75 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment