[SAPCRES] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -132.1%
YoY- -123.91%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 2,106,069 2,060,989 1,859,675 1,766,119 1,717,179 1,687,806 1,808,962 10.63%
PBT 126,217 56,969 48,379 41,175 42,300 85,539 96,209 19.78%
Tax -10,803 -10,050 -8,054 -8,053 -3,509 -1,366 -2,939 137.61%
NP 115,414 46,919 40,325 33,122 38,791 84,173 93,270 15.21%
-
NP to SH 52,365 -9,696 -13,002 -17,691 -7,622 46,391 59,593 -8.23%
-
Tax Rate 8.56% 17.64% 16.65% 19.56% 8.30% 1.60% 3.05% -
Total Cost 1,990,655 2,014,070 1,819,350 1,732,997 1,678,388 1,603,633 1,715,692 10.38%
-
Net Worth 697,787 685,116 499,237 433,561 452,021 497,393 487,215 26.97%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 17,696 17,696 17,696 17,696 13,224 13,224 13,224 21.36%
Div Payout % 33.79% 0.00% 0.00% 0.00% 0.00% 28.51% 22.19% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 697,787 685,116 499,237 433,561 452,021 497,393 487,215 26.97%
NOSH 1,041,473 1,038,055 924,513 884,819 886,315 888,202 885,846 11.36%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 5.48% 2.28% 2.17% 1.88% 2.26% 4.99% 5.16% -
ROE 7.50% -1.42% -2.60% -4.08% -1.69% 9.33% 12.23% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 202.22 198.54 201.15 199.60 193.74 190.02 204.21 -0.64%
EPS 5.03 -0.93 -1.41 -2.00 -0.86 5.22 6.73 -17.59%
DPS 1.70 1.70 1.91 2.00 1.50 1.50 1.50 8.67%
NAPS 0.67 0.66 0.54 0.49 0.51 0.56 0.55 14.02%
Adjusted Per Share Value based on latest NOSH - 884,819
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 164.87 161.35 145.59 138.26 134.43 132.13 141.62 10.63%
EPS 4.10 -0.76 -1.02 -1.38 -0.60 3.63 4.67 -8.29%
DPS 1.39 1.39 1.39 1.39 1.04 1.04 1.04 21.27%
NAPS 0.5463 0.5363 0.3908 0.3394 0.3539 0.3894 0.3814 26.98%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.84 2.54 1.37 0.72 0.69 0.79 0.87 -
P/RPS 0.91 1.28 0.68 0.36 0.36 0.42 0.43 64.60%
P/EPS 36.60 -271.93 -97.41 -36.01 -80.24 15.13 12.93 99.72%
EY 2.73 -0.37 -1.03 -2.78 -1.25 6.61 7.73 -49.94%
DY 0.92 0.67 1.40 2.78 2.17 1.90 1.72 -34.03%
P/NAPS 2.75 3.85 2.54 1.47 1.35 1.41 1.58 44.54%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 20/09/07 21/06/07 27/03/07 15/12/06 27/09/06 22/06/06 -
Price 1.56 1.89 1.94 0.83 0.69 0.77 0.84 -
P/RPS 0.77 0.95 0.96 0.42 0.36 0.41 0.41 52.04%
P/EPS 31.03 -202.34 -137.94 -41.51 -80.24 14.74 12.49 83.13%
EY 3.22 -0.49 -0.72 -2.41 -1.25 6.78 8.01 -45.44%
DY 1.09 0.90 0.99 2.41 2.17 1.95 1.79 -28.09%
P/NAPS 2.33 2.86 3.59 1.69 1.35 1.38 1.53 32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment