[FIHB] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -11.5%
YoY- -24.27%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 109,487 94,580 97,770 106,440 115,533 125,359 142,671 -16.19%
PBT 2,113 12,368 15,221 15,965 17,604 11,568 19,511 -77.31%
Tax -860 -2,293 -2,827 -3,231 -3,254 -2,497 -2,610 -52.32%
NP 1,253 10,075 12,394 12,734 14,350 9,071 16,901 -82.38%
-
NP to SH 1,256 9,752 12,075 12,417 14,031 9,053 16,880 -82.33%
-
Tax Rate 40.70% 18.54% 18.57% 20.24% 18.48% 21.59% 13.38% -
Total Cost 108,234 84,505 85,376 93,706 101,183 116,288 125,770 -9.53%
-
Net Worth 111,566 111,408 139,103 139,004 138,924 128,169 133,262 -11.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 111,566 111,408 139,103 139,004 138,924 128,169 133,262 -11.18%
NOSH 144,959 144,959 144,959 144,959 144,959 144,959 140,459 2.12%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.14% 10.65% 12.68% 11.96% 12.42% 7.24% 11.85% -
ROE 1.13% 8.75% 8.68% 8.93% 10.10% 7.06% 12.67% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 78.74 67.91 69.96 75.40 81.31 88.79 101.65 -15.66%
EPS 0.90 7.00 8.64 8.80 9.87 6.41 12.03 -82.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8024 0.7999 0.9954 0.9847 0.9777 0.9078 0.9495 -10.62%
Adjusted Per Share Value based on latest NOSH - 144,959
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 75.53 65.25 67.45 73.43 79.70 86.48 98.42 -16.19%
EPS 0.87 6.73 8.33 8.57 9.68 6.25 11.64 -82.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7696 0.7685 0.9596 0.9589 0.9584 0.8842 0.9193 -11.18%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.46 0.39 0.54 0.53 0.61 0.64 0.52 -
P/RPS 0.58 0.57 0.77 0.70 0.75 0.72 0.51 8.96%
P/EPS 50.92 5.57 6.25 6.03 6.18 9.98 4.32 418.70%
EY 1.96 17.95 16.00 16.60 16.19 10.02 23.13 -80.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.54 0.54 0.62 0.71 0.55 2.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 27/02/24 29/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.445 0.48 0.42 0.52 0.57 0.62 0.55 -
P/RPS 0.57 0.71 0.60 0.69 0.70 0.70 0.54 3.67%
P/EPS 49.26 6.86 4.86 5.91 5.77 9.67 4.57 388.66%
EY 2.03 14.59 20.57 16.92 17.32 10.34 21.87 -79.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.42 0.53 0.58 0.68 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment