[ENRA] QoQ TTM Result on 30-Sep-2020 [#2]

Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 246.02%
YoY- 101.95%
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 109,388 112,800 167,241 194,198 200,824 226,646 172,454 -26.19%
PBT 2,363 -3,398 1,905 3,657 4,305 8,362 -21,483 -
Tax -1,276 -1,137 -2,620 -3,631 -3,454 -3,881 -2,051 -27.14%
NP 1,087 -4,535 -715 26 851 4,481 -23,534 -
-
NP to SH -2,947 -6,360 -934 495 -339 2,480 -22,264 -74.05%
-
Tax Rate 54.00% - 137.53% 99.29% 80.23% 46.41% - -
Total Cost 108,301 117,335 167,956 194,172 199,973 222,165 195,988 -32.68%
-
Net Worth 114,681 114,681 118,728 118,728 117,379 121,427 121,427 -3.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 1,686 1,686 1,686 1,686 4,047 4,047 -
Div Payout % - 0.00% 0.00% 340.70% 0.00% 163.21% 0.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 114,681 114,681 118,728 118,728 117,379 121,427 121,427 -3.74%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.99% -4.02% -0.43% 0.01% 0.42% 1.98% -13.65% -
ROE -2.57% -5.55% -0.79% 0.42% -0.29% 2.04% -18.34% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 81.08 83.61 123.96 143.94 148.85 167.99 127.82 -26.19%
EPS -2.18 -4.71 -0.69 0.37 -0.25 1.84 -16.50 -74.09%
DPS 0.00 1.25 1.25 1.25 1.25 3.00 3.00 -
NAPS 0.85 0.85 0.88 0.88 0.87 0.90 0.90 -3.74%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 73.07 75.35 111.72 129.73 134.15 151.40 115.20 -26.19%
EPS -1.97 -4.25 -0.62 0.33 -0.23 1.66 -14.87 -74.04%
DPS 0.00 1.13 1.13 1.13 1.13 2.70 2.70 -
NAPS 0.7661 0.7661 0.7931 0.7931 0.7841 0.8111 0.8111 -3.73%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.675 0.615 0.65 0.695 0.70 1.20 1.20 -
P/RPS 0.83 0.74 0.52 0.48 0.47 0.71 0.94 -7.96%
P/EPS -30.90 -13.05 -93.89 189.43 -278.59 65.28 -7.27 162.62%
EY -3.24 -7.66 -1.07 0.53 -0.36 1.53 -13.75 -61.88%
DY 0.00 2.03 1.92 1.80 1.79 2.50 2.50 -
P/NAPS 0.79 0.72 0.74 0.79 0.80 1.33 1.33 -29.36%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 27/05/21 24/02/21 23/11/20 18/08/20 18/06/20 26/02/20 -
Price 0.83 0.615 0.575 0.71 0.695 0.97 1.20 -
P/RPS 1.02 0.74 0.46 0.49 0.47 0.58 0.94 5.60%
P/EPS -38.00 -13.05 -83.06 193.52 -276.60 52.77 -7.27 201.48%
EY -2.63 -7.66 -1.20 0.52 -0.36 1.89 -13.75 -66.83%
DY 0.00 2.03 2.17 1.76 1.80 3.09 2.50 -
P/NAPS 0.98 0.72 0.65 0.81 0.80 1.08 1.33 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment