[JASKITA] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -31.41%
YoY- -188.8%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 30,390 31,719 36,318 36,442 37,999 42,381 43,141 -20.81%
PBT -818 -71 434 -1,215 -1,055 -878 -184 170.12%
Tax -708 -744 -656 -771 -454 -352 -509 24.58%
NP -1,526 -815 -222 -1,986 -1,509 -1,230 -693 69.17%
-
NP to SH -1,526 -814 -220 -1,983 -1,509 -1,230 -692 69.33%
-
Tax Rate - - 151.15% - - - - -
Total Cost 31,916 32,534 36,540 38,428 39,508 43,611 43,834 -19.05%
-
Net Worth 84,065 94,364 85,459 89,505 91,393 91,528 91,393 -5.41%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 1,348 1,348 1,348 1,348 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 84,065 94,364 85,459 89,505 91,393 91,528 91,393 -5.41%
NOSH 449,550 499,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -5.02% -2.57% -0.61% -5.45% -3.97% -2.90% -1.61% -
ROE -1.82% -0.86% -0.26% -2.22% -1.65% -1.34% -0.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.76 6.35 8.08 8.11 8.45 9.43 9.60 -20.83%
EPS -0.34 -0.16 -0.05 -0.44 -0.34 -0.27 -0.15 72.46%
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.30 -
NAPS 0.187 0.1889 0.1901 0.1991 0.2033 0.2036 0.2033 -5.41%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.73 7.02 8.04 8.07 8.41 9.39 9.55 -20.79%
EPS -0.34 -0.18 -0.05 -0.44 -0.33 -0.27 -0.15 72.46%
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.30 -
NAPS 0.1862 0.209 0.1893 0.1982 0.2024 0.2027 0.2024 -5.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.145 0.145 0.16 0.15 0.15 0.15 0.14 -
P/RPS 2.14 2.28 1.98 1.85 1.77 1.59 1.46 29.00%
P/EPS -42.72 -88.99 -326.95 -34.01 -44.69 -54.82 -90.95 -39.54%
EY -2.34 -1.12 -0.31 -2.94 -2.24 -1.82 -1.10 65.32%
DY 0.00 0.00 0.00 2.00 2.00 2.00 2.14 -
P/NAPS 0.78 0.77 0.84 0.75 0.74 0.74 0.69 8.50%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 15/08/17 25/05/17 15/02/17 15/11/16 18/08/16 20/05/16 -
Price 0.145 0.14 0.15 0.165 0.155 0.15 0.145 -
P/RPS 2.14 2.20 1.86 2.04 1.83 1.59 1.51 26.14%
P/EPS -42.72 -85.92 -306.51 -37.41 -46.18 -54.82 -94.20 -40.94%
EY -2.34 -1.16 -0.33 -2.67 -2.17 -1.82 -1.06 69.45%
DY 0.00 0.00 0.00 1.82 1.94 2.00 2.07 -
P/NAPS 0.78 0.74 0.79 0.83 0.76 0.74 0.71 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment