[JASKITA] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -54.0%
YoY- -18.51%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,793 26,914 26,196 27,991 30,390 31,719 36,318 -12.35%
PBT -4,301 -4,193 -3,429 -1,716 -818 -71 434 -
Tax -463 -550 -606 -635 -708 -744 -656 -20.71%
NP -4,764 -4,743 -4,035 -2,351 -1,526 -815 -222 670.78%
-
NP to SH -4,765 -4,741 -4,033 -2,350 -1,526 -814 -220 675.55%
-
Tax Rate - - - - - - 151.15% -
Total Cost 34,557 31,657 30,231 30,342 31,916 32,534 36,540 -3.64%
-
Net Worth 80,919 80,919 81,413 82,672 84,065 94,364 85,459 -3.57%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 80,919 80,919 81,413 82,672 84,065 94,364 85,459 -3.57%
NOSH 449,550 449,550 449,550 449,550 449,550 499,550 449,550 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -15.99% -17.62% -15.40% -8.40% -5.02% -2.57% -0.61% -
ROE -5.89% -5.86% -4.95% -2.84% -1.82% -0.86% -0.26% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.63 5.99 5.83 6.23 6.76 6.35 8.08 -12.34%
EPS -1.06 -1.05 -0.90 -0.52 -0.34 -0.16 -0.05 664.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.1811 0.1839 0.187 0.1889 0.1901 -3.57%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.63 5.99 5.83 6.23 6.76 7.06 8.08 -12.34%
EPS -1.06 -1.05 -0.90 -0.52 -0.34 -0.18 -0.05 664.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.1811 0.1839 0.187 0.2099 0.1901 -3.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.125 0.12 0.13 0.14 0.145 0.145 0.16 -
P/RPS 1.89 2.00 2.23 2.25 2.14 2.28 1.98 -3.05%
P/EPS -11.79 -11.38 -14.49 -26.78 -42.72 -88.99 -326.95 -89.06%
EY -8.48 -8.79 -6.90 -3.73 -2.34 -1.12 -0.31 806.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.72 0.76 0.78 0.77 0.84 -12.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 30/05/18 21/02/18 24/11/17 15/08/17 25/05/17 -
Price 0.11 0.125 0.13 0.14 0.145 0.14 0.15 -
P/RPS 1.66 2.09 2.23 2.25 2.14 2.20 1.86 -7.29%
P/EPS -10.38 -11.85 -14.49 -26.78 -42.72 -85.92 -306.51 -89.51%
EY -9.64 -8.44 -6.90 -3.73 -2.34 -1.16 -0.33 846.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.72 0.76 0.78 0.74 0.79 -15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment