[KAMDAR] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -15.08%
YoY- 18.6%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 15,565 15,273 13,994 13,821 15,973 17,842 21,068 -18.23%
PBT -54,340 -38,658 -38,631 -12,888 -11,307 -11,693 -11,429 181.95%
Tax 29,306 35,677 38,631 12,888 11,307 11,693 11,429 87.01%
NP -25,034 -2,981 0 0 0 0 0 -
-
NP to SH -54,132 -38,539 -38,529 -12,811 -11,132 -11,407 -11,143 186.01%
-
Tax Rate - - - - - - - -
Total Cost 40,599 18,254 13,994 13,821 15,973 17,842 21,068 54.67%
-
Net Worth -96,560 -75,655 -72,695 -46,007 -43,959 -36,277 -33,277 103.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -96,560 -75,655 -72,695 -46,007 -43,959 -36,277 -33,277 103.04%
NOSH 15,599 15,599 15,599 15,595 15,756 15,636 15,550 0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -160.84% -19.52% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 99.78 97.91 89.71 88.62 101.38 114.10 135.49 -18.40%
EPS -347.01 -247.06 -246.98 -82.14 -70.65 -72.95 -71.66 185.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.19 -4.85 -4.66 -2.95 -2.79 -2.32 -2.14 102.61%
Adjusted Per Share Value based on latest NOSH - 15,595
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.86 7.71 7.07 6.98 8.07 9.01 10.64 -18.23%
EPS -27.34 -19.47 -19.46 -6.47 -5.62 -5.76 -5.63 185.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4877 -0.3821 -0.3672 -0.2324 -0.222 -0.1832 -0.1681 103.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.70 1.74 1.90 1.92 1.68 1.49 1.25 22.68%
P/EPS -0.49 -0.69 -0.69 -2.07 -2.41 -2.33 -2.37 -64.93%
EY -204.12 -145.33 -145.28 -48.32 -41.56 -42.91 -42.15 185.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 08/10/01 19/07/01 28/02/01 30/11/00 30/08/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.70 1.74 1.90 1.92 1.68 1.49 1.25 22.68%
P/EPS -0.49 -0.69 -0.69 -2.07 -2.41 -2.33 -2.37 -64.93%
EY -204.12 -145.33 -145.28 -48.32 -41.56 -42.91 -42.15 185.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment