[S&FCAP] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 70.73%
YoY- 61.37%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 41,952 44,600 46,583 47,500 40,192 40,734 39,130 4.72%
PBT -16,300 -17,777 -17,308 -1,150 -15,202 -14,350 -15,488 3.44%
Tax -921 -938 -585 -4,136 -6,755 -6,755 -6,755 -73.34%
NP -17,221 -18,715 -17,893 -5,286 -21,957 -21,105 -22,243 -15.61%
-
NP to SH -14,817 -17,043 -16,971 -7,008 -23,944 -22,864 -23,854 -27.09%
-
Tax Rate - - - - - - - -
Total Cost 59,173 63,315 64,476 52,786 62,149 61,839 61,373 -2.39%
-
Net Worth 55,036 36,691 44,027 64,378 64,378 64,378 64,378 -9.88%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 55,036 36,691 44,027 64,378 64,378 64,378 64,378 -9.88%
NOSH 550,366 366,911 366,893 321,893 321,893 321,893 321,893 42.75%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -41.05% -41.96% -38.41% -11.13% -54.63% -51.81% -56.84% -
ROE -26.92% -46.45% -38.55% -10.89% -37.19% -35.51% -37.05% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.62 12.16 12.70 14.76 12.49 12.65 12.16 -26.66%
EPS -2.69 -4.64 -4.63 -2.18 -7.44 -7.10 -7.41 -48.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.12 0.20 0.20 0.20 0.20 -36.87%
Adjusted Per Share Value based on latest NOSH - 321,893
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.93 7.37 7.69 7.85 6.64 6.73 6.46 4.77%
EPS -2.45 -2.82 -2.80 -1.16 -3.96 -3.78 -3.94 -27.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0606 0.0727 0.1063 0.1063 0.1063 0.1063 -9.86%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.155 0.145 0.205 0.125 0.21 0.19 0.18 -
P/RPS 2.03 1.19 1.61 0.85 1.68 1.50 1.48 23.33%
P/EPS -5.76 -3.12 -4.43 -5.74 -2.82 -2.67 -2.43 77.31%
EY -17.37 -32.03 -22.56 -17.42 -35.42 -37.38 -41.17 -43.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.45 1.71 0.63 1.05 0.95 0.90 43.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 26/08/20 24/06/20 25/02/20 28/11/19 30/08/19 -
Price 0.13 0.165 0.185 0.19 0.18 0.205 0.19 -
P/RPS 1.71 1.36 1.46 1.29 1.44 1.62 1.56 6.28%
P/EPS -4.83 -3.55 -4.00 -8.73 -2.42 -2.89 -2.56 52.39%
EY -20.71 -28.15 -25.00 -11.46 -41.32 -34.65 -39.00 -34.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.65 1.54 0.95 0.90 1.03 0.95 23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment