[ENG] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.6%
YoY- 72.56%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 167,820 195,239 214,855 230,054 239,127 230,325 206,201 -12.79%
PBT 16,216 22,193 32,406 37,409 40,223 37,779 32,502 -37.01%
Tax -2,251 -4,401 -7,000 -9,342 -9,177 -7,414 -6,903 -52.52%
NP 13,965 17,792 25,406 28,067 31,046 30,365 25,599 -33.16%
-
NP to SH 13,965 17,792 25,406 28,067 31,046 30,365 25,599 -33.16%
-
Tax Rate 13.88% 19.83% 21.60% 24.97% 22.82% 19.62% 21.24% -
Total Cost 153,855 177,447 189,449 201,987 208,081 199,960 180,602 -10.10%
-
Net Worth 113,890 121,920 120,007 106,028 111,184 105,987 108,172 3.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,909 6,383 6,383 6,383 6,383 8,584 8,584 -5.29%
Div Payout % 56.64% 35.88% 25.13% 22.74% 20.56% 28.27% 33.54% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,890 121,920 120,007 106,028 111,184 105,987 108,172 3.48%
NOSH 79,090 80,000 53,384 53,014 53,198 52,993 53,000 30.49%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.32% 9.11% 11.82% 12.20% 12.98% 13.18% 12.41% -
ROE 12.26% 14.59% 21.17% 26.47% 27.92% 28.65% 23.66% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 212.19 244.05 402.47 433.95 449.50 434.63 389.06 -33.17%
EPS 17.66 22.24 47.59 52.94 58.36 57.30 48.30 -48.77%
DPS 10.00 7.98 12.00 12.00 12.00 16.20 16.20 -27.43%
NAPS 1.44 1.524 2.248 2.00 2.09 2.00 2.041 -20.69%
Adjusted Per Share Value based on latest NOSH - 53,014
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 148.33 172.56 189.90 203.33 211.35 203.57 182.25 -12.79%
EPS 12.34 15.73 22.45 24.81 27.44 26.84 22.63 -33.18%
DPS 6.99 5.64 5.64 5.64 5.64 7.59 7.59 -5.32%
NAPS 1.0066 1.0776 1.0607 0.9371 0.9827 0.9368 0.9561 3.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.24 2.55 4.82 4.92 5.90 8.50 11.30 -
P/RPS 1.53 1.04 1.20 1.13 1.31 1.96 2.90 -34.63%
P/EPS 18.35 11.47 10.13 9.29 10.11 14.83 23.40 -14.92%
EY 5.45 8.72 9.87 10.76 9.89 6.74 4.27 17.61%
DY 3.09 3.13 2.49 2.44 2.03 1.91 1.43 66.90%
P/NAPS 2.25 1.67 2.14 2.46 2.82 4.25 5.54 -45.06%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 23/08/01 31/05/01 27/02/01 14/11/00 22/08/00 -
Price 3.20 2.65 4.78 5.00 5.85 7.80 9.50 -
P/RPS 1.51 1.09 1.19 1.15 1.30 1.79 2.44 -27.31%
P/EPS 18.12 11.92 10.04 9.44 10.02 13.61 19.67 -5.31%
EY 5.52 8.39 9.96 10.59 9.98 7.35 5.08 5.67%
DY 3.13 3.01 2.51 2.40 2.05 2.08 1.71 49.46%
P/NAPS 2.22 1.74 2.13 2.50 2.80 3.90 4.65 -38.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment