[IREKA] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -30.21%
YoY- -219.06%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 328,373 312,436 174,229 413,591 464,670 468,530 293,034 1.91%
PBT -3,748 154,549 -28,848 -3,227 3,949 11,519 12,113 -
Tax 128 -1,567 2,718 -7,042 -7,584 -6,015 -3,413 -
NP -3,620 152,982 -26,130 -10,269 -3,635 5,504 8,700 -
-
NP to SH -3,620 154,735 -27,932 -11,598 -3,635 5,504 8,700 -
-
Tax Rate - 1.01% - - 192.05% 52.22% 28.18% -
Total Cost 331,993 159,454 200,359 423,860 468,305 463,026 284,334 2.61%
-
Net Worth 230,294 247,276 116,260 143,763 143,013 129,930 88,145 17.34%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 230,294 247,276 116,260 143,763 143,013 129,930 88,145 17.34%
NOSH 114,007 113,952 113,981 113,200 115,333 102,307 69,957 8.47%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -1.10% 48.96% -15.00% -2.48% -0.78% 1.17% 2.97% -
ROE -1.57% 62.58% -24.03% -8.07% -2.54% 4.24% 9.87% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 288.03 274.18 152.86 365.36 402.89 457.96 418.88 -6.04%
EPS -3.18 135.79 -24.51 -10.25 -3.15 5.38 12.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.17 1.02 1.27 1.24 1.27 1.26 8.17%
Adjusted Per Share Value based on latest NOSH - 113,200
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 144.16 137.16 76.49 181.57 204.00 205.69 128.65 1.91%
EPS -1.59 67.93 -12.26 -5.09 -1.60 2.42 3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.011 1.0856 0.5104 0.6311 0.6278 0.5704 0.387 17.33%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.66 1.20 0.93 0.64 0.88 1.15 0.98 -
P/RPS 0.23 0.44 0.61 0.18 0.22 0.25 0.23 0.00%
P/EPS -20.79 0.88 -3.80 -6.25 -27.92 21.38 7.88 -
EY -4.81 113.16 -26.35 -16.01 -3.58 4.68 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.55 0.91 0.50 0.71 0.91 0.78 -13.34%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 29/02/08 08/03/07 28/02/06 25/02/05 27/02/04 27/02/03 -
Price 0.70 1.13 1.01 0.62 0.87 1.36 0.92 -
P/RPS 0.24 0.41 0.66 0.17 0.22 0.30 0.22 1.45%
P/EPS -22.05 0.83 -4.12 -6.05 -27.60 25.28 7.40 -
EY -4.54 120.17 -24.26 -16.53 -3.62 3.96 13.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.99 0.49 0.70 1.07 0.73 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment