[IREKA] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
08-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -20.73%
YoY- -140.83%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 258,502 215,611 185,630 174,229 241,596 303,493 363,696 -20.33%
PBT 139,121 125,602 -33,205 -28,848 -20,579 -7,159 -94 -
Tax 2,149 3,820 2,573 2,718 -222 -3,300 -4,101 -
NP 141,270 129,422 -30,632 -26,130 -20,801 -10,459 -4,195 -
-
NP to SH 142,807 130,161 -31,893 -27,932 -23,135 -12,576 -6,312 -
-
Tax Rate -1.54% -3.04% - - - - - -
Total Cost 117,232 86,189 216,262 200,359 262,397 313,952 367,891 -53.31%
-
Net Worth 250,435 246,064 99,096 116,260 116,945 130,789 139,984 47.31%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 250,435 246,064 99,096 116,260 116,945 130,789 139,984 47.31%
NOSH 113,834 113,918 113,903 113,981 106,314 111,785 113,808 0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 54.65% 60.03% -16.50% -15.00% -8.61% -3.45% -1.15% -
ROE 57.02% 52.90% -32.18% -24.03% -19.78% -9.62% -4.51% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 227.09 189.27 162.97 152.86 227.25 271.50 319.57 -20.35%
EPS 125.45 114.26 -28.00 -24.51 -21.76 -11.25 -5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.16 0.87 1.02 1.10 1.17 1.23 47.29%
Adjusted Per Share Value based on latest NOSH - 113,981
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 122.20 101.92 87.75 82.36 114.20 143.46 171.92 -20.33%
EPS 67.51 61.53 -15.08 -13.20 -10.94 -5.94 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1838 1.1632 0.4684 0.5496 0.5528 0.6182 0.6617 47.31%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.62 1.59 1.11 0.93 0.68 0.58 0.56 -
P/RPS 0.71 0.84 0.68 0.61 0.30 0.21 0.18 149.43%
P/EPS 1.29 1.39 -3.96 -3.80 -3.12 -5.16 -10.10 -
EY 77.44 71.86 -25.23 -26.35 -32.00 -19.40 -9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 1.28 0.91 0.62 0.50 0.46 37.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 30/08/06 31/05/06 -
Price 1.20 1.56 1.58 1.01 0.72 0.69 0.55 -
P/RPS 0.53 0.82 0.97 0.66 0.32 0.25 0.17 113.26%
P/EPS 0.96 1.37 -5.64 -4.12 -3.31 -6.13 -9.92 -
EY 104.54 73.24 -17.72 -24.26 -30.22 -16.30 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 1.82 0.99 0.65 0.59 0.45 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment