[MKLAND] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ-0.0%
YoY- -26.25%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 405,735 459,980 468,686 211,218 211,218 211,218 131,486 112.39%
PBT 72,025 65,675 64,295 34,616 34,616 34,616 20,696 130.17%
Tax -27,673 -21,989 -21,627 -12,154 -12,154 -12,154 -7,904 131.10%
NP 44,352 43,686 42,668 22,462 22,462 22,462 12,792 129.60%
-
NP to SH 44,352 43,686 42,668 22,462 22,462 22,462 12,792 129.60%
-
Tax Rate 38.42% 33.48% 33.64% 35.11% 35.11% 35.11% 38.19% -
Total Cost 361,383 416,294 426,018 188,756 188,756 188,756 118,694 110.49%
-
Net Worth 501,371 326,676 317,344 0 0 284,411 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 501,371 326,676 317,344 0 0 284,411 0 -
NOSH 1,173,348 355,083 356,567 355,764 354,927 355,514 355,333 122.23%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.93% 9.50% 9.10% 10.63% 10.63% 10.63% 9.73% -
ROE 8.85% 13.37% 13.45% 0.00% 0.00% 7.90% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 34.58 129.54 131.44 59.37 59.51 59.41 37.00 -4.42%
EPS 3.78 12.30 11.97 6.31 6.33 6.32 3.60 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4273 0.92 0.89 0.00 0.00 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,764
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.62 38.11 38.83 17.50 17.50 17.50 10.89 112.45%
EPS 3.67 3.62 3.54 1.86 1.86 1.86 1.06 129.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4154 0.2707 0.2629 0.00 0.00 0.2356 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.42 1.30 1.35 1.50 2.25 1.03 1.47 -
P/RPS 4.11 1.00 1.03 2.53 3.78 1.73 3.97 2.34%
P/EPS 37.57 10.57 11.28 23.76 35.55 16.30 40.83 -5.41%
EY 2.66 9.46 8.86 4.21 2.81 6.13 2.45 5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 1.41 1.52 0.00 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 19/06/02 25/02/02 - - - - -
Price 1.80 1.55 1.56 0.00 0.00 0.00 0.00 -
P/RPS 5.21 1.20 1.19 0.00 0.00 0.00 0.00 -
P/EPS 47.62 12.60 13.04 0.00 0.00 0.00 0.00 -
EY 2.10 7.94 7.67 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 1.68 1.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment