[MKLAND] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 75.59%
YoY- -26.25%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Revenue 468,686 211,218 211,218 211,218 131,486 112,111 175,047 100.16%
PBT 64,295 34,616 34,616 34,616 20,696 20,122 30,408 69.48%
Tax -21,627 -12,154 -12,154 -12,154 -7,904 -397 -62 6088.75%
NP 42,668 22,462 22,462 22,462 12,792 19,725 30,346 27.14%
-
NP to SH 42,668 22,462 22,462 22,462 12,792 19,725 30,346 27.14%
-
Tax Rate 33.64% 35.11% 35.11% 35.11% 38.19% 1.97% 0.20% -
Total Cost 426,018 188,756 188,756 188,756 118,694 92,386 144,701 114.01%
-
Net Worth 317,344 0 0 284,411 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Net Worth 317,344 0 0 284,411 0 0 0 -
NOSH 356,567 355,764 354,927 355,514 355,333 354,259 355,239 0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
NP Margin 9.10% 10.63% 10.63% 10.63% 9.73% 17.59% 17.34% -
ROE 13.45% 0.00% 0.00% 7.90% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 131.44 59.37 59.51 59.41 37.00 31.65 49.28 99.62%
EPS 11.97 6.31 6.33 6.32 3.60 5.57 8.54 26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.00 0.00 0.80 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,514
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 38.83 17.50 17.50 17.50 10.89 9.29 14.50 100.18%
EPS 3.54 1.86 1.86 1.86 1.06 1.63 2.51 27.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2629 0.00 0.00 0.2356 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 -
Price 1.35 1.50 2.25 1.03 1.47 1.95 2.66 -
P/RPS 1.03 2.53 3.78 1.73 3.97 6.16 5.40 -68.88%
P/EPS 11.28 23.76 35.55 16.30 40.83 35.02 31.14 -51.10%
EY 8.86 4.21 2.81 6.13 2.45 2.86 3.21 104.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 1.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 25/02/02 - - - - - - -
Price 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.04 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.67 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment