[MKLAND] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ-0.0%
YoY- -26.25%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Revenue 917,815 862,644 471,400 211,218 193,187 42.24%
PBT 218,377 258,858 107,441 34,616 30,802 55.72%
Tax -56,405 -77,741 -37,529 -12,154 -346 216.43%
NP 161,972 181,117 69,912 22,462 30,456 45.92%
-
NP to SH 161,972 181,117 69,912 22,462 30,456 45.92%
-
Tax Rate 25.83% 30.03% 34.93% 35.11% 1.12% -
Total Cost 755,843 681,527 401,488 188,756 162,731 41.52%
-
Net Worth 1,003,865 905,676 505,257 0 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Div 35,953 23,466 - - - -
Div Payout % 22.20% 12.96% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Net Worth 1,003,865 905,676 505,257 0 0 -
NOSH 1,209,476 1,176,203 1,175,018 355,764 328,750 34.25%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
NP Margin 17.65% 21.00% 14.83% 10.63% 15.77% -
ROE 16.13% 20.00% 13.84% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
RPS 75.89 73.34 40.12 59.37 58.76 5.95%
EPS 13.39 15.40 5.95 6.31 9.26 8.69%
DPS 2.97 2.00 0.00 0.00 0.00 -
NAPS 0.83 0.77 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,764
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
RPS 76.04 71.47 39.06 17.50 16.01 42.24%
EPS 13.42 15.01 5.79 1.86 2.52 45.96%
DPS 2.98 1.94 0.00 0.00 0.00 -
NAPS 0.8317 0.7504 0.4186 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 28/04/00 -
Price 1.99 1.91 1.70 1.50 3.16 -
P/RPS 2.62 2.60 4.24 2.53 5.38 -15.01%
P/EPS 14.86 12.40 28.57 23.76 34.11 -17.13%
EY 6.73 8.06 3.50 4.21 2.93 20.69%
DY 1.49 1.04 0.00 0.00 0.00 -
P/NAPS 2.40 2.48 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Date 30/11/04 17/11/03 29/11/02 - - -
Price 1.91 2.14 1.68 0.00 0.00 -
P/RPS 2.52 2.92 4.19 0.00 0.00 -
P/EPS 14.26 13.90 28.24 0.00 0.00 -
EY 7.01 7.20 3.54 0.00 0.00 -
DY 1.56 0.93 0.00 0.00 0.00 -
P/NAPS 2.30 2.78 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment