[TECHBASE] QoQ TTM Result on 30-Apr-2001 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 1.69%
YoY- 49.29%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 164,109 162,001 169,157 170,050 163,978 149,397 142,155 10.01%
PBT 7,739 7,446 7,962 8,827 8,940 7,736 7,631 0.93%
Tax -2,894 -2,294 -2,261 -1,955 -2,182 -2,069 -1,955 29.79%
NP 4,845 5,152 5,701 6,872 6,758 5,667 5,676 -9.98%
-
NP to SH 4,845 5,152 5,701 6,872 6,758 5,667 5,676 -9.98%
-
Tax Rate 37.40% 30.81% 28.40% 22.15% 24.41% 26.75% 25.62% -
Total Cost 159,264 156,849 163,456 163,178 157,220 143,730 136,479 10.81%
-
Net Worth 58,372 59,970 54,615 56,887 55,554 53,200 30,825 52.88%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 1,568 769 769 - - - - -
Div Payout % 32.38% 14.93% 13.49% - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 58,372 59,970 54,615 56,887 55,554 53,200 30,825 52.88%
NOSH 39,981 39,980 38,461 40,061 39,967 39,999 20,016 58.40%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 2.95% 3.18% 3.37% 4.04% 4.12% 3.79% 3.99% -
ROE 8.30% 8.59% 10.44% 12.08% 12.16% 10.65% 18.41% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 410.47 405.20 439.81 424.47 410.28 373.49 710.19 -30.54%
EPS 12.12 12.89 14.82 17.15 16.91 14.17 28.36 -43.17%
DPS 3.92 1.92 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.50 1.42 1.42 1.39 1.33 1.54 -3.48%
Adjusted Per Share Value based on latest NOSH - 40,061
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 54.49 53.79 56.17 56.46 54.45 49.61 47.20 10.01%
EPS 1.61 1.71 1.89 2.28 2.24 1.88 1.88 -9.79%
DPS 0.52 0.26 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1991 0.1813 0.1889 0.1845 0.1766 0.1024 52.82%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.22 0.89 0.91 0.81 1.11 1.50 1.50 -
P/RPS 0.30 0.22 0.21 0.19 0.27 0.40 0.21 26.76%
P/EPS 10.07 6.91 6.14 4.72 6.56 10.59 5.29 53.41%
EY 9.93 14.48 16.29 21.18 15.23 9.45 18.90 -34.81%
DY 3.22 2.16 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.59 0.64 0.57 0.80 1.13 0.97 -9.12%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 30/01/02 24/09/01 29/06/01 28/03/01 02/02/01 06/11/00 -
Price 1.11 1.22 0.81 0.84 0.95 1.15 1.30 -
P/RPS 0.27 0.30 0.18 0.20 0.23 0.31 0.18 30.94%
P/EPS 9.16 9.47 5.46 4.90 5.62 8.12 4.58 58.53%
EY 10.92 10.56 18.30 20.42 17.80 12.32 21.81 -36.86%
DY 3.54 1.58 2.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.57 0.59 0.68 0.86 0.84 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment