[TECHBASE] QoQ TTM Result on 31-Jul-2000 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
06-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 23.31%
YoY- -3.83%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 170,050 163,978 149,397 142,155 137,801 137,649 139,888 -0.19%
PBT 8,827 8,940 7,736 7,631 5,172 5,210 6,413 -0.32%
Tax -1,955 -2,182 -2,069 -1,955 -569 -259 -4 -6.08%
NP 6,872 6,758 5,667 5,676 4,603 4,951 6,409 -0.07%
-
NP to SH 6,872 6,758 5,667 5,676 4,603 4,951 6,409 -0.07%
-
Tax Rate 22.15% 24.41% 26.75% 25.62% 11.00% 4.97% 0.06% -
Total Cost 163,178 157,220 143,730 136,479 133,198 132,698 133,479 -0.20%
-
Net Worth 56,887 55,554 53,200 30,825 16,017 16,007 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 56,887 55,554 53,200 30,825 16,017 16,007 0 -100.00%
NOSH 40,061 39,967 39,999 20,016 16,017 16,007 16,156 -0.91%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 4.04% 4.12% 3.79% 3.99% 3.34% 3.60% 4.58% -
ROE 12.08% 12.16% 10.65% 18.41% 28.74% 30.93% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 424.47 410.28 373.49 710.19 860.29 859.92 865.84 0.72%
EPS 17.15 16.91 14.17 28.36 28.74 30.93 39.67 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.33 1.54 1.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,016
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 56.74 54.71 49.85 47.43 45.98 45.93 46.68 -0.19%
EPS 2.29 2.25 1.89 1.89 1.54 1.65 2.14 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1854 0.1775 0.1029 0.0534 0.0534 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.81 1.11 1.50 1.50 3.34 2.29 0.00 -
P/RPS 0.19 0.27 0.40 0.21 0.39 0.27 0.00 -100.00%
P/EPS 4.72 6.56 10.59 5.29 11.62 7.40 0.00 -100.00%
EY 21.18 15.23 9.45 18.90 8.60 13.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 1.13 0.97 3.34 2.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 28/03/01 02/02/01 06/11/00 08/06/00 - - -
Price 0.84 0.95 1.15 1.30 2.77 0.00 0.00 -
P/RPS 0.20 0.23 0.31 0.18 0.32 0.00 0.00 -100.00%
P/EPS 4.90 5.62 8.12 4.58 9.64 0.00 0.00 -100.00%
EY 20.42 17.80 12.32 21.81 10.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.86 0.84 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment