[EKSONS] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -20.05%
YoY- 38.1%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 17,259 18,178 47,979 67,266 103,561 140,541 121,378 -72.66%
PBT 3,658 -10,393 -8,425 -6,934 -9,966 -1,555 -3,877 -
Tax -6,436 -6,599 -6,714 -6,801 -3,592 -3,642 -3,455 51.22%
NP -2,778 -16,992 -15,139 -13,735 -13,558 -5,197 -7,332 -47.54%
-
NP to SH -3,212 -14,737 -13,158 -12,007 -10,002 -4,351 -6,530 -37.60%
-
Tax Rate 175.94% - - - - - - -
Total Cost 20,037 35,170 63,118 81,001 117,119 145,738 128,710 -70.96%
-
Net Worth 425,835 425,509 425,509 420,710 432,020 443,341 441,340 -2.34%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 425,835 425,509 425,509 420,710 432,020 443,341 441,340 -2.34%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -16.10% -93.48% -31.55% -20.42% -13.09% -3.70% -6.04% -
ROE -0.75% -3.46% -3.09% -2.85% -2.32% -0.98% -1.48% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.86 11.36 29.99 42.05 65.20 87.81 75.91 -72.54%
EPS -2.02 -9.21 -8.23 -7.51 -6.30 -2.72 -4.08 -37.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.66 2.66 2.63 2.72 2.77 2.76 -1.93%
Adjusted Per Share Value based on latest NOSH - 164,213
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.51 11.07 29.22 40.96 63.07 85.58 73.91 -72.65%
EPS -1.96 -8.97 -8.01 -7.31 -6.09 -2.65 -3.98 -37.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5932 2.5912 2.5912 2.562 2.6309 2.6998 2.6876 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.725 0.72 0.75 0.80 0.76 0.765 0.73 -
P/RPS 6.67 6.34 2.50 1.90 1.17 0.87 0.96 262.82%
P/EPS -35.86 -7.82 -9.12 -10.66 -12.07 -28.14 -17.88 58.83%
EY -2.79 -12.80 -10.97 -9.38 -8.29 -3.55 -5.59 -36.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.28 0.30 0.28 0.28 0.26 2.54%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 28/08/19 29/05/19 27/02/19 26/11/18 27/08/18 -
Price 0.67 0.70 0.77 0.785 0.82 0.79 0.875 -
P/RPS 6.17 6.16 2.57 1.87 1.26 0.90 1.15 205.53%
P/EPS -33.14 -7.60 -9.36 -10.46 -13.02 -29.06 -21.43 33.62%
EY -3.02 -13.16 -10.68 -9.56 -7.68 -3.44 -4.67 -25.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.29 0.30 0.30 0.29 0.32 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment