[EKSONS] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 22.32%
YoY- -32.91%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 9,608 3,070 2,098 2,483 10,527 32,871 21,385 -41.25%
PBT 1,141 524 3,153 -1,160 -12,910 2,492 4,644 -60.67%
Tax -256 -417 -513 -5,250 -419 -532 -600 -43.23%
NP 885 107 2,640 -6,410 -13,329 1,960 4,044 -63.58%
-
NP to SH 1,100 681 3,105 -8,098 -10,425 2,260 4,256 -59.32%
-
Tax Rate 22.44% 79.58% 16.27% - - 21.35% 12.92% -
Total Cost 8,723 2,963 -542 8,893 23,856 30,911 17,341 -36.67%
-
Net Worth 425,835 425,509 425,509 420,710 432,020 443,341 441,340 -2.34%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 425,835 425,509 425,509 420,710 432,020 443,341 441,340 -2.34%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.21% 3.49% 125.83% -258.16% -126.62% 5.96% 18.91% -
ROE 0.26% 0.16% 0.73% -1.92% -2.41% 0.51% 0.96% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.05 1.92 1.31 1.55 6.63 20.54 13.37 -40.97%
EPS 0.69 0.43 1.94 -5.06 -6.56 1.41 2.66 -59.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.66 2.66 2.63 2.72 2.77 2.76 -1.93%
Adjusted Per Share Value based on latest NOSH - 164,213
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.85 1.87 1.28 1.51 6.41 20.02 13.02 -41.25%
EPS 0.67 0.41 1.89 -4.93 -6.35 1.38 2.59 -59.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5932 2.5912 2.5912 2.562 2.6309 2.6998 2.6876 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.725 0.72 0.75 0.80 0.76 0.765 0.73 -
P/RPS 11.99 37.52 57.19 51.54 11.47 3.72 5.46 68.70%
P/EPS 104.73 169.13 38.64 -15.80 -11.58 54.18 27.43 143.68%
EY 0.95 0.59 2.59 -6.33 -8.64 1.85 3.65 -59.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.28 0.30 0.28 0.28 0.26 2.54%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 28/08/19 29/05/19 27/02/19 26/11/18 27/08/18 -
Price 0.67 0.70 0.77 0.785 0.82 0.79 0.875 -
P/RPS 11.08 36.47 58.71 50.57 12.37 3.85 6.54 41.97%
P/EPS 96.78 164.43 39.67 -15.51 -12.49 55.95 32.88 104.98%
EY 1.03 0.61 2.52 -6.45 -8.00 1.79 3.04 -51.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.29 0.30 0.30 0.29 0.32 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment