[GBAY] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 30.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 26,043 28,121 27,875 26,381 24,482 22,592 -0.14%
PBT 6,061 6,914 6,828 6,457 5,329 4,989 -0.19%
Tax -1,009 -829 -456 -28 -411 -735 -0.32%
NP 5,052 6,085 6,372 6,429 4,918 4,254 -0.17%
-
NP to SH 5,052 6,085 6,372 6,429 4,918 4,254 -0.17%
-
Tax Rate 16.65% 11.99% 6.68% 0.43% 7.71% 14.73% -
Total Cost 20,991 22,036 21,503 19,952 19,564 18,338 -0.13%
-
Net Worth 41,175 40,258 39,402 38,281 37,551 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,449 1,449 1,449 1,449 902 902 -0.47%
Div Payout % 28.69% 23.82% 22.74% 22.54% 18.35% 21.22% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 41,175 40,258 39,402 38,281 37,551 0 -100.00%
NOSH 18,219 18,216 18,242 18,229 18,228 18,230 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.40% 21.64% 22.86% 24.37% 20.09% 18.83% -
ROE 12.27% 15.11% 16.17% 16.79% 13.10% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 142.94 154.37 152.81 144.72 134.30 123.92 -0.14%
EPS 27.73 33.40 34.93 35.27 26.98 23.33 -0.17%
DPS 7.95 7.95 7.95 7.95 4.95 4.95 -0.47%
NAPS 2.26 2.21 2.16 2.10 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,229
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 31.75 34.29 33.99 32.17 29.85 27.55 -0.14%
EPS 6.16 7.42 7.77 7.84 6.00 5.19 -0.17%
DPS 1.77 1.77 1.77 1.77 1.10 1.10 -0.48%
NAPS 0.502 0.4909 0.4804 0.4668 0.4578 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 5.80 7.40 8.00 0.00 0.00 0.00 -
P/RPS 4.06 4.79 5.24 0.00 0.00 0.00 -100.00%
P/EPS 20.92 22.15 22.90 0.00 0.00 0.00 -100.00%
EY 4.78 4.51 4.37 0.00 0.00 0.00 -100.00%
DY 1.37 1.07 0.99 0.00 0.00 0.00 -100.00%
P/NAPS 2.57 3.35 3.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 30/08/00 - - - - -
Price 4.80 7.20 0.00 0.00 0.00 0.00 -
P/RPS 3.36 4.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.31 21.55 0.00 0.00 0.00 0.00 -100.00%
EY 5.78 4.64 0.00 0.00 0.00 0.00 -100.00%
DY 1.66 1.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.12 3.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment