[LYSAGHT] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -14.45%
YoY- -13.18%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 67,037 67,911 72,078 81,203 88,216 90,810 88,848 -17.13%
PBT 10,559 11,838 12,661 18,243 21,449 22,836 25,500 -44.47%
Tax -2,258 -2,537 -2,828 -3,935 -4,725 -5,010 -5,504 -44.81%
NP 8,301 9,301 9,833 14,308 16,724 17,826 19,996 -44.38%
-
NP to SH 8,301 9,301 9,833 14,308 16,724 17,826 19,996 -44.38%
-
Tax Rate 21.38% 21.43% 22.34% 21.57% 22.03% 21.94% 21.58% -
Total Cost 58,736 58,610 62,245 66,895 71,492 72,984 68,852 -10.06%
-
Net Worth 150,103 148,024 145,945 145,945 144,282 141,372 139,292 5.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,910 2,910 2,910 2,910 2,910 2,910 2,910 0.00%
Div Payout % 35.06% 31.29% 29.60% 20.34% 17.40% 16.33% 14.56% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 150,103 148,024 145,945 145,945 144,282 141,372 139,292 5.11%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.38% 13.70% 13.64% 17.62% 18.96% 19.63% 22.51% -
ROE 5.53% 6.28% 6.74% 9.80% 11.59% 12.61% 14.36% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 161.22 163.33 173.35 195.29 212.16 218.40 213.68 -17.13%
EPS 19.96 22.37 23.65 34.41 40.22 42.87 48.09 -44.38%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 7.00 0.00%
NAPS 3.61 3.56 3.51 3.51 3.47 3.40 3.35 5.11%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 161.22 163.33 173.35 195.29 212.16 218.40 213.68 -17.13%
EPS 19.96 22.37 23.65 34.41 40.22 42.87 48.09 -44.38%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 7.00 0.00%
NAPS 3.61 3.56 3.51 3.51 3.47 3.40 3.35 5.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.67 2.50 2.76 3.22 3.62 3.94 3.58 -
P/RPS 1.66 1.53 1.59 1.65 1.71 1.80 1.68 -0.79%
P/EPS 13.37 11.18 11.67 9.36 9.00 9.19 7.44 47.86%
EY 7.48 8.95 8.57 10.69 11.11 10.88 13.43 -32.33%
DY 2.62 2.80 2.54 2.17 1.93 1.78 1.96 21.36%
P/NAPS 0.74 0.70 0.79 0.92 1.04 1.16 1.07 -21.81%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/05/19 21/02/19 14/11/18 16/08/18 15/05/18 27/02/18 22/11/17 -
Price 2.69 2.74 2.70 3.20 3.32 4.15 3.50 -
P/RPS 1.67 1.68 1.56 1.64 1.56 1.90 1.64 1.21%
P/EPS 13.47 12.25 11.42 9.30 8.25 9.68 7.28 50.77%
EY 7.42 8.16 8.76 10.75 12.11 10.33 13.74 -33.70%
DY 2.60 2.55 2.59 2.19 2.11 1.69 2.00 19.13%
P/NAPS 0.75 0.77 0.77 0.91 0.96 1.22 1.04 -19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment