[GADANG] QoQ TTM Result on 30-Nov-2024 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 121.58%
YoY- 141.8%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 617,923 602,584 583,589 547,023 529,852 498,132 496,073 15.72%
PBT 21,530 14,764 14,465 -17,554 -24,122 -25,206 -27,897 -
Tax -15,040 -14,073 -13,970 -11,047 -15,284 -14,116 -13,299 8.52%
NP 6,490 691 495 -28,601 -39,406 -39,322 -41,196 -
-
NP to SH 10,474 4,727 4,711 -13,626 -25,057 -26,360 -29,325 -
-
Tax Rate 69.86% 95.32% 96.58% - - - - -
Total Cost 611,433 601,893 583,094 575,624 569,258 537,454 537,269 8.97%
-
Net Worth 827,240 793,586 793,586 800,867 800,867 800,867 793,586 2.79%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 827,240 793,586 793,586 800,867 800,867 800,867 793,586 2.79%
NOSH 803,146 728,061 728,061 728,061 728,061 728,061 728,061 6.74%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 1.05% 0.11% 0.08% -5.23% -7.44% -7.89% -8.30% -
ROE 1.27% 0.60% 0.59% -1.70% -3.13% -3.29% -3.70% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 76.94 82.77 80.16 75.13 72.78 68.42 68.14 8.41%
EPS 1.30 0.65 0.65 -1.87 -3.44 -3.62 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.09 1.09 1.10 1.10 1.10 1.09 -3.69%
Adjusted Per Share Value based on latest NOSH - 803,146
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 76.94 75.03 72.66 68.11 65.97 62.02 61.77 15.72%
EPS 1.30 0.59 0.59 -1.70 -3.12 -3.28 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.9881 0.9881 0.9972 0.9972 0.9972 0.9881 2.79%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.31 0.35 0.44 0.38 0.33 0.345 0.29 -
P/RPS 0.40 0.42 0.55 0.51 0.45 0.50 0.43 -4.69%
P/EPS 23.77 53.91 68.00 -20.30 -9.59 -9.53 -7.20 -
EY 4.21 1.86 1.47 -4.93 -10.43 -10.49 -13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.40 0.35 0.30 0.31 0.27 7.25%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 23/10/24 24/07/24 22/04/24 24/01/24 25/10/23 28/07/23 -
Price 0.34 0.335 0.47 0.39 0.41 0.315 0.335 -
P/RPS 0.44 0.40 0.59 0.52 0.56 0.46 0.49 -6.90%
P/EPS 26.07 51.60 72.64 -20.84 -11.91 -8.70 -8.32 -
EY 3.84 1.94 1.38 -4.80 -8.39 -11.49 -12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.43 0.35 0.37 0.29 0.31 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment