[RCECAP] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 190.07%
YoY- -61.61%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 44,505 43,966 44,004 44,271 45,091 43,720 42,120 3.72%
PBT 1,648 1,835 1,806 2,145 2,849 3,145 3,747 -42.07%
Tax -1,470 -1,432 -1,619 -1,707 -2,233 -2,313 -2,165 -22.69%
NP 178 403 187 438 616 832 1,582 -76.60%
-
NP to SH 178 403 187 438 151 367 1,117 -70.50%
-
Tax Rate 89.20% 78.04% 89.65% 79.58% 78.38% 73.55% 57.78% -
Total Cost 44,327 43,563 43,817 43,833 44,475 42,888 40,538 6.12%
-
Net Worth 18,684 22,207 21,932 22,093 22,192 21,954 21,562 -9.08%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 18,684 22,207 21,932 22,093 22,192 21,954 21,562 -9.08%
NOSH 18,684 18,661 18,586 18,723 18,649 19,090 18,750 -0.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.40% 0.92% 0.42% 0.99% 1.37% 1.90% 3.76% -
ROE 0.95% 1.81% 0.85% 1.98% 0.68% 1.67% 5.18% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 238.20 235.60 236.75 236.45 241.78 229.01 224.64 3.97%
EPS 0.95 2.16 1.01 2.34 0.81 1.92 5.96 -70.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.19 1.18 1.18 1.19 1.15 1.15 -8.87%
Adjusted Per Share Value based on latest NOSH - 18,723
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.00 2.96 2.96 2.98 3.04 2.95 2.84 3.71%
EPS 0.01 0.03 0.01 0.03 0.01 0.02 0.08 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.015 0.0148 0.0149 0.015 0.0148 0.0145 -8.91%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.07 0.07 0.08 0.11 0.10 0.09 0.09 -
P/RPS 0.03 0.03 0.03 0.05 0.04 0.04 0.04 -17.40%
P/EPS 7.35 3.24 7.95 4.70 12.35 4.68 1.51 186.38%
EY 13.61 30.85 12.58 21.27 8.10 21.36 66.19 -65.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.07 0.09 0.08 0.08 0.08 -8.49%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 08/11/02 22/08/02 22/05/02 19/02/02 29/11/01 24/08/01 -
Price 0.06 0.08 0.09 0.11 0.12 0.12 0.13 -
P/RPS 0.03 0.03 0.04 0.05 0.05 0.05 0.06 -36.92%
P/EPS 6.30 3.70 8.95 4.70 14.82 6.24 2.18 102.49%
EY 15.88 26.99 11.18 21.27 6.75 16.02 45.83 -50.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.08 0.09 0.10 0.10 0.11 -33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment