[ANZO] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 10.87%
YoY- 21.01%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,534 13,969 17,566 23,293 26,221 28,829 29,340 -49.51%
PBT -17,958 -16,466 -5,352 -4,190 -4,600 -5,679 -6,214 103.01%
Tax 11 11 122 105 18 18 111 -78.61%
NP -17,947 -16,455 -5,230 -4,085 -4,582 -5,661 -6,103 105.39%
-
NP to SH -17,873 -16,381 -5,226 -4,083 -4,581 -5,661 -6,105 104.78%
-
Tax Rate - - - - - - - -
Total Cost 28,481 30,424 22,796 27,378 30,803 34,490 35,443 -13.57%
-
Net Worth -14,868 -13,576 -4,308 3,199 2,946 2,805 4,991 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth -14,868 -13,576 -4,308 3,199 2,946 2,805 4,991 -
NOSH 22,676 22,669 22,678 22,857 22,666 22,641 22,689 -0.03%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -170.37% -117.80% -29.77% -17.54% -17.47% -19.64% -20.80% -
ROE 0.00% 0.00% 0.00% -127.59% -155.46% -201.80% -122.30% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 46.45 61.62 77.46 101.91 115.68 127.33 129.31 -49.49%
EPS -78.82 -72.26 -23.04 -17.86 -20.21 -25.00 -26.91 104.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6557 -0.5989 -0.19 0.14 0.13 0.1239 0.22 -
Adjusted Per Share Value based on latest NOSH - 22,857
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.94 1.25 1.57 2.09 2.35 2.58 2.63 -49.66%
EPS -1.60 -1.47 -0.47 -0.37 -0.41 -0.51 -0.55 103.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0133 -0.0122 -0.0039 0.0029 0.0026 0.0025 0.0045 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.12 0.14 0.14 0.15 0.22 0.32 0.40 -
P/RPS 0.26 0.23 0.18 0.15 0.19 0.25 0.31 -11.07%
P/EPS -0.15 -0.19 -0.61 -0.84 -1.09 -1.28 -1.49 -78.38%
EY -656.82 -516.15 -164.60 -119.09 -91.86 -78.13 -67.27 357.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.07 1.69 2.58 1.82 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 23/05/06 13/04/06 28/11/05 -
Price 0.19 0.12 0.16 0.10 0.40 0.29 0.38 -
P/RPS 0.41 0.19 0.21 0.10 0.35 0.23 0.29 25.99%
P/EPS -0.24 -0.17 -0.69 -0.56 -1.98 -1.16 -1.41 -69.31%
EY -414.84 -602.18 -144.03 -178.63 -50.53 -86.22 -70.81 225.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.71 3.08 2.34 1.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment