[ANZO] QoQ TTM Result on 31-Mar-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -6.68%
YoY- -6.61%
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Revenue 6,081 24,290 2,590 33,247 21,065 31,926 30,657 -80.16%
PBT -5,451 -6,760 -3,756 -5,007 -4,660 -3,919 -1,251 335.73%
Tax 82 81 36 74 36 55 38 115.78%
NP -5,369 -6,679 -3,720 -4,933 -4,624 -3,864 -1,213 342.62%
-
NP to SH -5,369 -6,679 -3,720 -4,933 -4,624 -3,864 -1,213 342.62%
-
Tax Rate - - - - - - - -
Total Cost 11,450 30,969 6,310 38,180 25,689 35,790 31,870 -64.07%
-
Net Worth 145,950 146,566 0 147,623 0 139,880 0 -
Dividend
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Net Worth 145,950 146,566 0 147,623 0 139,880 0 -
NOSH 880,810 880,810 880,810 880,810 828,674 828,674 880,810 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
NP Margin -88.29% -27.50% -143.63% -14.84% -21.95% -12.10% -3.96% -
ROE -3.68% -4.56% 0.00% -3.34% 0.00% -2.76% 0.00% -
Per Share
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.69 2.76 0.29 3.77 2.54 3.85 3.48 -80.17%
EPS -0.61 -0.76 -0.42 -0.56 -0.56 -0.47 -0.14 335.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.1664 0.00 0.1676 0.00 0.1688 0.00 -
Adjusted Per Share Value based on latest NOSH - 880,810
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.54 2.18 0.23 2.98 1.89 2.86 2.75 -80.36%
EPS -0.48 -0.60 -0.33 -0.44 -0.41 -0.35 -0.11 336.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1313 0.00 0.1323 0.00 0.1253 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 -
Price 0.05 0.05 0.06 0.065 0.085 0.085 0.11 -
P/RPS 7.24 1.81 20.40 1.72 3.34 2.21 3.16 129.11%
P/EPS -8.20 -6.59 -14.21 -11.61 -15.23 -18.23 -79.88 -89.73%
EY -12.19 -15.17 -7.04 -8.62 -6.56 -5.49 -1.25 875.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.00 0.39 0.00 0.50 0.00 -
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 05/12/18 30/08/18 - 31/05/18 - 28/02/18 - -
Price 0.04 0.045 0.00 0.05 0.00 0.08 0.00 -
P/RPS 5.79 1.63 0.00 1.32 0.00 2.08 0.00 -
P/EPS -6.56 -5.93 0.00 -8.93 0.00 -17.16 0.00 -
EY -15.24 -16.85 0.00 -11.20 0.00 -5.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.00 0.30 0.00 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment