[LAYHONG] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
04-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 474.33%
YoY- -0.28%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 348,418 355,444 337,831 317,523 297,992 266,291 248,301 25.20%
PBT 5,168 6,742 5,665 5,123 4,099 -1,036 -1,212 -
Tax 1,581 581 -445 -409 -572 485 615 87.12%
NP 6,749 7,323 5,220 4,714 3,527 -551 -597 -
-
NP to SH 2,186 2,320 2,442 1,400 -374 -2,753 -2,818 -
-
Tax Rate -30.59% -8.62% 7.86% 7.98% 13.95% - - -
Total Cost 341,669 348,121 332,611 312,809 294,465 266,842 248,898 23.39%
-
Net Worth 77,423 75,146 73,970 46,400 75,164 72,551 71,517 5.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 77,423 75,146 73,970 46,400 75,164 72,551 71,517 5.40%
NOSH 46,266 46,338 46,220 46,400 46,263 46,208 46,256 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.94% 2.06% 1.55% 1.48% 1.18% -0.21% -0.24% -
ROE 2.82% 3.09% 3.30% 3.02% -0.50% -3.79% -3.94% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 753.06 767.07 730.92 684.32 644.12 576.28 536.79 25.19%
EPS 4.72 5.01 5.28 3.02 -0.81 -5.96 -6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6734 1.6217 1.6004 1.00 1.6247 1.5701 1.5461 5.39%
Adjusted Per Share Value based on latest NOSH - 46,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 45.99 46.92 44.59 41.91 39.33 35.15 32.77 25.22%
EPS 0.29 0.31 0.32 0.18 -0.05 -0.36 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.0992 0.0976 0.0612 0.0992 0.0958 0.0944 5.40%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.60 0.85 0.80 0.96 1.00 0.99 -
P/RPS 0.06 0.08 0.12 0.12 0.15 0.17 0.18 -51.76%
P/EPS 9.52 11.98 16.09 26.51 -118.75 -16.78 -16.25 -
EY 10.50 8.34 6.22 3.77 -0.84 -5.96 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.53 0.80 0.59 0.64 0.64 -43.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 27/11/08 29/08/08 04/06/08 25/02/08 16/11/07 27/08/07 -
Price 0.80 0.60 1.00 0.85 0.62 1.02 1.07 -
P/RPS 0.11 0.08 0.14 0.12 0.10 0.18 0.20 -32.74%
P/EPS 16.93 11.98 18.93 28.17 -76.69 -17.12 -17.56 -
EY 5.91 8.34 5.28 3.55 -1.30 -5.84 -5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.62 0.85 0.38 0.65 0.69 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment