[ITRONIC] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 99.88%
YoY- 99.88%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 15,441 12,011 18,704 27,911 12,480,742 12,493,564 12,506,148 -98.83%
PBT -2,241 -3,034 -2,118 -1,983 -1,841,561 -1,841,076 -1,842,549 -98.84%
Tax 0 0 0 0 0 0 0 -
NP -2,241 -3,034 -2,118 -1,983 -1,841,561 -1,841,076 -1,842,549 -98.84%
-
NP to SH -2,252 -3,050 -2,168 -1,992 -1,660,228 -1,659,311 -1,661,023 -98.76%
-
Tax Rate - - - - - - - -
Total Cost 17,682 15,045 20,822 29,894 14,322,303 14,334,640 14,348,697 -98.83%
-
Net Worth 13,085 11,981 13,359 14,695 14,386 15,414 14,386 -6.10%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 13,085 11,981 13,359 14,695 14,386 15,414 14,386 -6.10%
NOSH 133,402 133,402 113,039 113,039 102,762 102,762 102,762 18.94%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -14.51% -25.26% -11.32% -7.10% -14.76% -14.74% -14.73% -
ROE -17.21% -25.46% -16.23% -13.56% -11,539.95% -10,764.67% -11,545.47% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.98 10.02 16.80 24.69 12,145.19 12,157.67 12,169.92 -98.94%
EPS -1.89 -2.55 -1.95 -1.76 -1,615.59 -1,614.70 -1,616.37 -98.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.12 0.13 0.14 0.15 0.14 -14.81%
Adjusted Per Share Value based on latest NOSH - 113,039
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.18 1.70 2.64 3.94 1,763.84 1,765.65 1,767.43 -98.83%
EPS -0.32 -0.43 -0.31 -0.28 -234.63 -234.50 -234.74 -98.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.0169 0.0189 0.0208 0.0203 0.0218 0.0203 -5.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.10 0.095 0.10 0.105 0.085 0.12 0.11 -
P/RPS 0.77 0.95 0.60 0.43 0.00 0.00 0.00 -
P/EPS -5.28 -3.73 -5.13 -5.96 -0.01 -0.01 -0.01 6358.47%
EY -18.93 -26.80 -19.47 -16.78 -19,006.97 -13,455.83 -14,694.24 -98.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 0.83 0.81 0.61 0.80 0.79 9.85%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 28/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.085 0.09 0.085 0.105 0.105 0.10 0.115 -
P/RPS 0.65 0.90 0.51 0.43 0.00 0.00 0.00 -
P/EPS -4.49 -3.54 -4.36 -5.96 -0.01 -0.01 -0.01 5698.73%
EY -22.27 -28.29 -22.91 -16.78 -15,386.60 -16,147.00 -14,055.36 -98.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.71 0.81 0.75 0.67 0.82 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment