[PREMIER] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -6.93%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 50,828 61,416 82,984 75,552 55,149 31,068 0 -100.00%
PBT -106,786 -121,807 -119,850 -114,368 -106,959 -9,818 0 -100.00%
Tax 106,786 121,807 119,850 114,368 106,959 9,818 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -106,155 -121,807 -119,850 -114,368 -106,959 -9,818 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 50,828 61,416 82,984 75,552 55,149 31,068 0 -100.00%
-
Net Worth -215,148 -142,697 -133,192 -125,952 -117,885 -17,431 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -215,148 -142,697 -133,192 -125,952 -117,885 -17,431 0 -100.00%
NOSH 19,939 19,957 20,303 20,024 19,946 20,036 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 254.91 307.73 408.71 377.30 276.48 155.06 0.00 -100.00%
EPS -532.38 -610.33 -590.29 -571.15 -536.22 -49.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -10.79 -7.15 -6.56 -6.29 -5.91 -0.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,024
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.08 18.22 24.62 22.42 16.36 9.22 0.00 -100.00%
EPS -31.50 -36.14 -35.56 -33.94 -31.74 -2.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6384 -0.4234 -0.3952 -0.3737 -0.3498 -0.0517 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.68 0.77 1.64 2.30 0.00 0.00 0.00 -
P/RPS 0.27 0.25 0.40 0.61 0.00 0.00 0.00 -100.00%
P/EPS -0.13 -0.13 -0.28 -0.40 0.00 0.00 0.00 -100.00%
EY -782.92 -792.63 -359.93 -248.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - - -
Price 0.28 0.72 0.94 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.23 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.05 -0.12 -0.16 0.00 0.00 0.00 0.00 -100.00%
EY -1,901.37 -847.68 -627.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment