[BRAHIMS] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.07%
YoY- -1326.89%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 308,702 295,016 285,252 275,624 274,041 277,739 283,789 5.75%
PBT -9,239 -103,735 -115,962 -120,913 -121,137 -17,979 -6,502 26.31%
Tax -5,486 4,094 4,839 5,012 5,088 -809 -2,079 90.61%
NP -14,725 -99,641 -111,123 -115,901 -116,049 -18,788 -8,581 43.19%
-
NP to SH -17,825 -95,398 -101,236 -103,207 -103,135 -11,337 -8,378 65.19%
-
Tax Rate - - - - - - - -
Total Cost 323,427 394,657 396,375 391,525 390,090 296,527 292,370 6.94%
-
Net Worth -24,143 -10,730 -10,730 -10,730 -4,725 88,527 93,893 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth -24,143 -10,730 -10,730 -10,730 -4,725 88,527 93,893 -
NOSH 268,266 268,266 268,266 268,266 268,266 268,266 268,266 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.77% -33.77% -38.96% -42.05% -42.35% -6.76% -3.02% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -12.81% -8.92% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 115.07 109.97 106.33 102.74 115.98 103.53 105.79 5.74%
EPS -6.64 -35.56 -37.74 -38.47 -43.65 -4.23 -3.12 65.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.04 -0.04 -0.04 -0.02 0.33 0.35 -
Adjusted Per Share Value based on latest NOSH - 268,266
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.50 96.04 92.86 89.73 89.21 90.42 92.39 5.75%
EPS -5.80 -31.06 -32.96 -33.60 -33.58 -3.69 -2.73 65.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0786 -0.0349 -0.0349 -0.0349 -0.0154 0.2882 0.3057 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.17 0.09 0.125 0.28 0.28 0.265 -
P/RPS 0.27 0.15 0.08 0.12 0.24 0.27 0.25 5.24%
P/EPS -4.67 -0.48 -0.24 -0.32 -0.64 -6.63 -8.49 -32.79%
EY -21.43 -209.18 -419.30 -307.78 -155.89 -15.09 -11.78 48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.85 0.76 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.26 0.16 0.18 0.09 0.205 0.195 0.305 -
P/RPS 0.23 0.15 0.17 0.09 0.18 0.19 0.29 -14.28%
P/EPS -3.91 -0.45 -0.48 -0.23 -0.47 -4.61 -9.77 -45.60%
EY -25.56 -222.26 -209.65 -427.47 -212.92 -21.67 -10.24 83.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.59 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment