[AIC] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 34.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 331,286 322,839 318,340 303,625 221,344 49.67%
PBT 46,124 51,664 52,976 48,604 34,553 33.48%
Tax -18,143 -19,453 -18,942 -16,135 -10,380 74.78%
NP 27,981 32,211 34,034 32,469 24,173 15.75%
-
NP to SH 27,981 32,211 34,034 32,469 24,173 15.75%
-
Tax Rate 39.34% 37.65% 35.76% 33.20% 30.04% -
Total Cost 303,305 290,628 284,306 271,156 197,171 53.82%
-
Net Worth 157,238 155,060 154,019 142,587 100,693 56.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,732 2,732 1,300 1,300 1,300 110.15%
Div Payout % 9.76% 8.48% 3.82% 4.00% 5.38% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 157,238 155,060 154,019 142,587 100,693 56.15%
NOSH 68,364 68,308 68,452 68,223 33,564 103.68%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.45% 9.98% 10.69% 10.69% 10.92% -
ROE 17.80% 20.77% 22.10% 22.77% 24.01% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 484.59 472.62 465.05 445.04 659.46 -26.51%
EPS 40.93 47.16 49.72 47.59 72.02 -43.16%
DPS 4.00 4.00 1.90 1.91 3.87 3.35%
NAPS 2.30 2.27 2.25 2.09 3.00 -23.33%
Adjusted Per Share Value based on latest NOSH - 68,223
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 202.00 196.85 194.11 185.14 134.97 49.66%
EPS 17.06 19.64 20.75 19.80 14.74 15.73%
DPS 1.67 1.67 0.79 0.79 0.79 111.39%
NAPS 0.9588 0.9455 0.9391 0.8694 0.614 56.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 18/05/01 14/02/01 14/11/00 08/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment