[AIC] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 122.36%
YoY- 77.59%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 72,902 322,808 229,537 146,736 64,455 286,440 197,668 1.01%
PBT 5,162 51,549 38,363 24,753 10,702 37,897 22,575 1.50%
Tax -2,612 -19,291 -15,231 -9,677 -3,922 -11,341 -7,642 1.09%
NP 2,550 32,258 23,132 15,076 6,780 26,556 14,933 1.80%
-
NP to SH 2,550 32,258 23,132 15,076 6,780 26,556 14,933 1.80%
-
Tax Rate 50.60% 37.42% 39.70% 39.09% 36.65% 29.93% 33.85% -
Total Cost 70,352 290,550 206,405 131,660 57,675 259,884 182,735 0.97%
-
Net Worth 157,238 154,811 153,079 141,995 130,900 57,658 98,067 -0.47%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 157,238 154,811 153,079 141,995 130,900 57,658 98,067 -0.47%
NOSH 68,364 68,198 68,035 67,940 33,564 32,032 31,840 -0.77%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.50% 9.99% 10.08% 10.27% 10.52% 9.27% 7.55% -
ROE 1.62% 20.84% 15.11% 10.62% 5.18% 46.06% 15.23% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 106.64 473.33 337.38 215.98 192.03 894.22 620.81 1.80%
EPS 3.73 47.30 34.00 22.19 20.20 40.10 46.90 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.27 2.25 2.09 3.90 1.80 3.08 0.29%
Adjusted Per Share Value based on latest NOSH - 68,223
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 44.45 196.83 139.96 89.47 39.30 174.66 120.53 1.01%
EPS 1.55 19.67 14.10 9.19 4.13 16.19 9.11 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9588 0.944 0.9334 0.8658 0.7982 0.3516 0.598 -0.47%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 14/02/01 14/11/00 08/08/00 16/05/00 27/01/00 17/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment