[PTARAS] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 5.46%
YoY- -35.74%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 368,331 379,266 436,132 443,138 429,500 442,087 409,023 -6.75%
PBT 20,020 17,810 33,500 48,265 49,007 64,183 72,391 -57.58%
Tax 149 -723 -5,314 -7,062 -9,937 -11,680 -11,159 -
NP 20,169 17,087 28,186 41,203 39,070 52,503 61,232 -52.33%
-
NP to SH 20,169 17,087 28,186 41,203 39,070 52,503 61,232 -52.33%
-
Tax Rate -0.74% 4.06% 15.86% 14.63% 20.28% 18.20% 15.41% -
Total Cost 348,162 362,179 407,946 401,935 390,430 389,584 347,791 0.07%
-
Net Worth 401,392 394,758 401,392 399,734 386,464 383,147 381,489 3.45%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,269 16,586 16,586 16,586 16,586 16,586 16,586 -13.83%
Div Payout % 65.79% 97.07% 58.85% 40.26% 42.45% 31.59% 27.09% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 401,392 394,758 401,392 399,734 386,464 383,147 381,489 3.45%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.48% 4.51% 6.46% 9.30% 9.10% 11.88% 14.97% -
ROE 5.02% 4.33% 7.02% 10.31% 10.11% 13.70% 16.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 222.07 228.66 262.94 267.17 258.95 266.53 246.60 -6.75%
EPS 12.16 10.30 16.99 24.84 23.56 31.65 36.92 -52.34%
DPS 8.00 10.00 10.00 10.00 10.00 10.00 10.00 -13.83%
NAPS 2.42 2.38 2.42 2.41 2.33 2.31 2.30 3.45%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 222.07 228.66 262.94 267.17 258.95 266.53 246.60 -6.75%
EPS 12.16 10.30 16.99 24.84 23.56 31.65 36.92 -52.34%
DPS 8.00 10.00 10.00 10.00 10.00 10.00 10.00 -13.83%
NAPS 2.42 2.38 2.42 2.41 2.33 2.31 2.30 3.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.90 2.08 2.14 2.36 2.60 2.66 2.80 -
P/RPS 0.86 0.91 0.81 0.88 1.00 1.00 1.14 -17.14%
P/EPS 15.63 20.19 12.59 9.50 11.04 8.40 7.58 62.07%
EY 6.40 4.95 7.94 10.53 9.06 11.90 13.18 -38.24%
DY 4.21 4.81 4.67 4.24 3.85 3.76 3.57 11.63%
P/NAPS 0.79 0.87 0.88 0.98 1.12 1.15 1.22 -25.17%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 24/11/22 29/08/22 27/05/22 25/02/22 26/11/21 -
Price 1.67 2.06 2.11 2.25 2.50 2.53 2.86 -
P/RPS 0.75 0.90 0.80 0.84 0.97 0.95 1.16 -25.24%
P/EPS 13.73 20.00 12.42 9.06 10.61 7.99 7.75 46.46%
EY 7.28 5.00 8.05 11.04 9.42 12.51 12.91 -31.76%
DY 4.79 4.85 4.74 4.44 4.00 3.95 3.50 23.29%
P/NAPS 0.69 0.87 0.87 0.93 1.07 1.10 1.24 -32.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment