[PTARAS] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 1.14%
YoY- 765.0%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,711 50,555 49,000 46,727 43,069 30,677 18,991 92.35%
PBT -1,527 -2,640 6,406 7,416 6,830 4,624 2,766 -
Tax 5,699 5,797 -1,573 -1,188 -672 366 548 375.76%
NP 4,172 3,157 4,833 6,228 6,158 4,990 3,314 16.57%
-
NP to SH -3,267 -4,282 4,833 6,228 6,158 4,557 2,881 -
-
Tax Rate - - 24.56% 16.02% 9.84% -7.92% -19.81% -
Total Cost 46,539 47,398 44,167 40,499 36,911 25,687 15,677 106.41%
-
Net Worth 50,068 100,068 107,590 106,947 105,736 104,669 104,168 -38.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,002 4,002 2,508 2,508 2,508 2,508 - -
Div Payout % 0.00% 0.00% 51.91% 40.29% 40.74% 55.06% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 50,068 100,068 107,590 106,947 105,736 104,669 104,168 -38.61%
NOSH 50,068 50,026 50,065 50,122 50,128 50,179 50,023 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.23% 6.24% 9.86% 13.33% 14.30% 16.27% 17.45% -
ROE -6.53% -4.28% 4.49% 5.82% 5.82% 4.35% 2.77% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 101.28 101.06 97.87 93.22 85.92 61.13 37.96 92.25%
EPS -6.53 -8.56 9.65 12.43 12.28 9.08 5.76 -
DPS 8.00 8.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 1.00 2.0003 2.149 2.1337 2.1093 2.0859 2.0824 -38.64%
Adjusted Per Share Value based on latest NOSH - 50,122
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.57 30.48 29.54 28.17 25.97 18.50 11.45 92.33%
EPS -1.97 -2.58 2.91 3.75 3.71 2.75 1.74 -
DPS 2.41 2.41 1.51 1.51 1.51 1.51 0.00 -
NAPS 0.3019 0.6033 0.6487 0.6448 0.6375 0.6311 0.628 -38.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.33 1.48 1.30 1.79 1.89 2.08 2.71 -
P/RPS 1.31 1.46 1.33 1.92 2.20 3.40 7.14 -67.67%
P/EPS -20.38 -17.29 13.47 14.41 15.39 22.90 47.05 -
EY -4.91 -5.78 7.43 6.94 6.50 4.37 2.13 -
DY 6.02 5.41 3.85 2.79 2.65 2.40 0.00 -
P/NAPS 1.33 0.74 0.60 0.84 0.90 1.00 1.30 1.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 - -
Price 1.66 1.43 1.45 1.50 1.70 2.09 0.00 -
P/RPS 1.64 1.42 1.48 1.61 1.98 3.42 0.00 -
P/EPS -25.44 -16.71 15.02 12.07 13.84 23.01 0.00 -
EY -3.93 -5.99 6.66 8.28 7.23 4.35 0.00 -
DY 4.82 5.59 3.45 3.33 2.94 2.39 0.00 -
P/NAPS 1.66 0.71 0.67 0.70 0.81 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment