[HWGB] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2.32%
YoY- 680.06%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 181,920 186,275 199,823 131,347 122,218 106,436 73,998 82.25%
PBT 7,338 10,172 10,818 78,985 76,836 72,462 59,109 -75.14%
Tax -2,649 -3,325 -3,062 -2,000 -666 1,735 11,059 -
NP 4,689 6,847 7,756 76,985 76,170 74,197 70,168 -83.55%
-
NP to SH 4,689 6,847 7,756 76,985 75,240 71,712 59,430 -81.63%
-
Tax Rate 36.10% 32.69% 28.30% 2.53% 0.87% -2.39% -18.71% -
Total Cost 177,231 179,428 192,067 54,362 46,048 32,239 3,830 1191.93%
-
Net Worth 73,999 60,237 26,604 20,374 18,642 13,233 -6,471 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,999 60,237 26,604 20,374 18,642 13,233 -6,471 -
NOSH 184,999 172,108 156,499 156,730 155,354 147,043 34,062 209.30%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.58% 3.68% 3.88% 58.61% 62.32% 69.71% 94.82% -
ROE 6.34% 11.37% 29.15% 377.84% 403.59% 541.88% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 98.34 108.23 127.68 83.80 78.67 72.38 217.24 -41.07%
EPS 2.53 3.98 4.96 49.12 48.43 48.77 174.48 -94.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.35 0.17 0.13 0.12 0.09 -0.19 -
Adjusted Per Share Value based on latest NOSH - 156,730
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 88.51 90.62 97.22 63.90 59.46 51.78 36.00 82.26%
EPS 2.28 3.33 3.77 37.45 36.60 34.89 28.91 -81.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.2931 0.1294 0.0991 0.0907 0.0644 -0.0315 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 - -
Price 1.21 1.14 2.19 0.80 0.57 0.77 0.00 -
P/RPS 1.23 1.05 1.72 0.95 0.72 1.06 0.00 -
P/EPS 47.74 28.66 44.19 1.63 1.18 1.58 0.00 -
EY 2.09 3.49 2.26 61.40 84.97 63.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.26 12.88 6.15 4.75 8.56 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 -
Price 1.00 1.16 2.19 0.86 1.07 0.71 0.70 -
P/RPS 1.02 1.07 1.72 1.03 1.36 0.98 0.32 116.74%
P/EPS 39.45 29.16 44.19 1.75 2.21 1.46 0.40 2040.62%
EY 2.53 3.43 2.26 57.12 45.26 68.69 249.25 -95.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.31 12.88 6.62 8.92 7.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment