[HWGB] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -97.02%
YoY- -10.12%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
Revenue 272,009 255,223 232,266 233,890 320,500 375,405 463,783 -31.38%
PBT 4,524 3,865 1,801 -1,013 1,385 -2,811 4,023 8.63%
Tax -2,849 -2,708 -3,933 -2,854 -3,367 -2,990 -2,953 -2.49%
NP 1,675 1,157 -2,132 -3,867 -1,982 -5,801 1,070 37.21%
-
NP to SH 1,675 1,192 -2,096 -3,830 -1,944 -5,751 1,125 32.44%
-
Tax Rate 62.98% 70.06% 218.38% - 243.10% - 73.40% -
Total Cost 270,334 254,066 234,398 237,757 322,482 381,206 462,713 -31.57%
-
Net Worth 90,440 76,612 78,389 79,509 72,883 71,968 84,694 4.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
Net Worth 90,440 76,612 78,389 79,509 72,883 71,968 84,694 4.74%
NOSH 205,547 205,547 191,162 662,577 662,577 662,577 662,577 -56.23%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
NP Margin 0.62% 0.45% -0.92% -1.65% -0.62% -1.55% 0.23% -
ROE 1.85% 1.56% -2.67% -4.82% -2.67% -7.99% 1.33% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
RPS 132.33 143.25 136.30 35.30 48.37 57.38 71.19 54.91%
EPS 0.81 0.67 -1.23 -0.58 -0.29 -0.88 0.17 201.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.46 0.12 0.11 0.11 0.13 136.50%
Adjusted Per Share Value based on latest NOSH - 662,577
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
RPS 132.33 124.17 113.00 113.79 155.93 182.64 225.63 -31.38%
EPS 0.81 0.58 -1.02 -1.86 -0.95 -2.80 0.55 31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.3727 0.3814 0.3868 0.3546 0.3501 0.412 4.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 31/10/22 -
Price 0.21 0.24 0.265 0.08 0.105 0.115 0.12 -
P/RPS 0.16 0.17 0.19 0.23 0.22 0.20 0.17 -4.18%
P/EPS 25.77 35.87 -21.55 -13.84 -35.79 -13.08 69.49 -50.35%
EY 3.88 2.79 -4.64 -7.23 -2.79 -7.64 1.44 101.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.58 0.67 0.95 1.05 0.92 -36.82%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 CAGR
Date 30/05/24 04/03/24 27/11/23 28/08/23 25/05/23 27/02/23 20/12/22 -
Price 0.235 0.215 0.23 0.30 0.085 0.12 0.115 -
P/RPS 0.18 0.15 0.17 0.85 0.18 0.21 0.16 8.67%
P/EPS 28.84 32.14 -18.70 -51.90 -28.97 -13.65 66.60 -44.61%
EY 3.47 3.11 -5.35 -1.93 -3.45 -7.33 1.50 80.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.50 2.50 0.77 1.09 0.88 -30.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment