[LEBTECH] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -285.93%
YoY- 75.7%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 92,608 118,877 123,066 119,510 126,350 113,848 131,687 -20.86%
PBT -64,238 -17,646 -12,245 -2,064 3,224 -28,082 -28,493 71.68%
Tax 10,435 13,355 12,245 2,892 -1,210 30,096 31,510 -52.03%
NP -53,803 -4,291 0 828 2,014 2,014 3,017 -
-
NP to SH -65,916 -19,511 -16,103 -7,626 -1,976 -32,445 -30,559 66.70%
-
Tax Rate - - - - 37.53% - - -
Total Cost 146,411 123,168 123,066 118,682 124,336 111,834 128,670 8.96%
-
Net Worth -31,356 18,150 22,458 23,994 4,860 7,944 8,831 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -31,356 18,150 22,458 23,994 4,860 7,944 8,831 -
NOSH 48,374 48,376 48,380 36,892 24,180 24,191 24,210 58.43%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -58.10% -3.61% 0.00% 0.69% 1.59% 1.77% 2.29% -
ROE 0.00% -107.49% -71.70% -31.78% -40.66% -408.39% -346.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 191.44 245.73 254.37 323.94 522.52 470.61 543.92 -50.05%
EPS -136.26 -40.33 -33.28 -20.67 -8.17 -134.12 -126.22 5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6482 0.3752 0.4642 0.6504 0.201 0.3284 0.3648 -
Adjusted Per Share Value based on latest NOSH - 36,892
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 67.85 87.10 90.17 87.56 92.57 83.41 96.49 -20.87%
EPS -48.30 -14.30 -11.80 -5.59 -1.45 -23.77 -22.39 66.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2297 0.133 0.1645 0.1758 0.0356 0.0582 0.0647 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.68 1.04 1.19 0.98 1.39 1.78 -
P/RPS 0.45 0.28 0.41 0.37 0.19 0.30 0.33 22.90%
P/EPS -0.63 -1.69 -3.12 -5.76 -11.99 -1.04 -1.41 -41.46%
EY -158.45 -59.31 -32.00 -17.37 -8.34 -96.49 -70.91 70.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 2.24 1.83 4.88 4.23 4.88 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 -
Price 0.40 0.76 1.05 1.11 1.24 1.06 1.48 -
P/RPS 0.21 0.31 0.41 0.34 0.24 0.23 0.27 -15.38%
P/EPS -0.29 -1.88 -3.15 -5.37 -15.17 -0.79 -1.17 -60.44%
EY -340.66 -53.07 -31.70 -18.62 -6.59 -126.52 -85.29 151.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.03 2.26 1.71 6.17 3.23 4.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment