[WCT] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 33.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 422,559 422,097 385,714 354,471 278,795 181,925 92,717 -1.52%
PBT 56,920 56,057 54,911 49,246 37,342 23,418 11,661 -1.59%
Tax -17,363 -18,501 -18,001 -14,761 -11,427 -5,522 -2,052 -2.14%
NP 39,557 37,556 36,910 34,485 25,915 17,896 9,609 -1.42%
-
NP to SH 39,557 37,556 36,910 34,485 25,915 17,896 9,609 -1.42%
-
Tax Rate 30.50% 33.00% 32.78% 29.97% 30.60% 23.58% 17.60% -
Total Cost 383,002 384,541 348,804 319,986 252,880 164,029 83,108 -1.53%
-
Net Worth 171,136 166,689 117,005 116,519 140,752 139,828 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 9,074 11,609 11,609 11,548 11,548 4,325 4,325 -0.74%
Div Payout % 22.94% 30.91% 31.45% 33.49% 44.56% 24.17% 45.02% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 171,136 166,689 117,005 116,519 140,752 139,828 0 -100.00%
NOSH 93,732 94,031 58,502 58,259 57,777 57,708 57,677 -0.49%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.36% 8.90% 9.57% 9.73% 9.30% 9.84% 10.36% -
ROE 23.11% 22.53% 31.55% 29.60% 18.41% 12.80% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 450.81 448.89 659.31 608.43 482.53 315.25 160.75 -1.04%
EPS 42.20 39.94 63.09 59.19 44.85 31.01 16.66 -0.93%
DPS 9.68 12.35 20.00 20.00 19.99 7.50 7.50 -0.25%
NAPS 1.8258 1.7727 2.00 2.00 2.4361 2.423 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,259
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 27.09 27.06 24.73 22.73 17.87 11.66 5.94 -1.52%
EPS 2.54 2.41 2.37 2.21 1.66 1.15 0.62 -1.42%
DPS 0.58 0.74 0.74 0.74 0.74 0.28 0.28 -0.73%
NAPS 0.1097 0.1069 0.075 0.0747 0.0902 0.0896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.00 1.22 2.00 2.15 1.97 0.00 0.00 -
P/RPS 0.22 0.27 0.30 0.35 0.41 0.00 0.00 -100.00%
P/EPS 2.37 3.05 3.17 3.63 4.39 0.00 0.00 -100.00%
EY 42.20 32.74 31.55 27.53 22.77 0.00 0.00 -100.00%
DY 9.68 10.12 10.00 9.30 10.15 0.00 0.00 -100.00%
P/NAPS 0.55 0.69 1.00 1.08 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 14/12/00 19/09/00 28/06/00 - - - -
Price 0.87 0.98 1.89 1.82 0.00 0.00 0.00 -
P/RPS 0.19 0.22 0.29 0.30 0.00 0.00 0.00 -100.00%
P/EPS 2.06 2.45 3.00 3.07 0.00 0.00 0.00 -100.00%
EY 48.51 40.75 33.38 32.52 0.00 0.00 0.00 -100.00%
DY 11.13 12.60 10.58 10.99 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.55 0.95 0.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment