[PLS] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -4.01%
YoY- -180.52%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 44,739 37,761 34,413 40,076 49,589 53,818 59,972 -17.70%
PBT -15,825 -21,460 -20,613 -13,487 -9,513 -6,702 -1,649 349.73%
Tax -485 1,003 1,208 1,388 -253 -850 -2,330 -64.77%
NP -16,310 -20,457 -19,405 -12,099 -9,766 -7,552 -3,979 155.46%
-
NP to SH -10,491 -13,529 -12,578 -7,647 -7,352 -5,870 -3,649 101.80%
-
Tax Rate - - - - - - - -
Total Cost 61,049 58,218 53,818 52,175 59,355 61,370 63,951 -3.04%
-
Net Worth 406,806 407,656 411,511 424,350 424,709 428,630 432,322 -3.96%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 406,806 407,656 411,511 424,350 424,709 428,630 432,322 -3.96%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -36.46% -54.17% -56.39% -30.19% -19.69% -14.03% -6.63% -
ROE -2.58% -3.32% -3.06% -1.80% -1.73% -1.37% -0.84% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.69 11.56 10.53 12.27 15.18 16.47 18.36 -17.72%
EPS -3.21 -4.14 -3.85 -2.34 -2.25 -1.80 -1.12 101.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2452 1.2478 1.2596 1.2989 1.30 1.312 1.3233 -3.96%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.18 8.59 7.83 9.12 11.28 12.24 13.64 -17.67%
EPS -2.39 -3.08 -2.86 -1.74 -1.67 -1.34 -0.83 102.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9254 0.9273 0.9361 0.9653 0.9661 0.975 0.9834 -3.96%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.92 0.98 1.03 1.08 0.87 1.16 0.98 -
P/RPS 6.72 8.48 9.78 8.80 5.73 7.04 5.34 16.51%
P/EPS -28.65 -23.67 -26.75 -46.14 -38.66 -64.56 -87.74 -52.48%
EY -3.49 -4.23 -3.74 -2.17 -2.59 -1.55 -1.14 110.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.82 0.83 0.67 0.88 0.74 0.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 02/06/16 24/02/16 30/11/15 26/08/15 27/05/15 -
Price 1.02 0.96 0.985 1.00 0.86 0.89 1.16 -
P/RPS 7.45 8.31 9.35 8.15 5.67 5.40 6.32 11.55%
P/EPS -31.76 -23.18 -25.58 -42.72 -38.22 -49.53 -103.86 -54.51%
EY -3.15 -4.31 -3.91 -2.34 -2.62 -2.02 -0.96 120.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.78 0.77 0.66 0.68 0.88 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment