[PLS] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 90.5%
YoY- -388.16%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 18,969 21,715 16,235 8,013 17,526 12,264 13,845 5.38%
PBT -5,039 409 488 -1,685 2,289 4,158 -482 47.84%
Tax 271 -244 -522 -371 -2,012 -1,846 -491 -
NP -4,768 165 -34 -2,056 277 2,312 -973 30.31%
-
NP to SH -3,363 138 -52 -371 -76 2,706 -490 37.83%
-
Tax Rate - 59.66% 106.97% - 87.90% 44.40% - -
Total Cost 23,737 21,550 16,269 10,069 17,249 9,952 14,818 8.16%
-
Net Worth 184,062 402,331 406,741 424,350 417,097 405,728 106,928 9.46%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 184,062 402,331 406,741 424,350 417,097 405,728 106,928 9.46%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -25.14% 0.76% -0.21% -25.66% 1.58% 18.85% -7.03% -
ROE -1.83% 0.03% -0.01% -0.09% -0.02% 0.67% -0.46% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.81 6.65 4.97 2.45 5.36 3.75 4.24 5.38%
EPS -1.03 0.04 -0.02 -0.11 -0.02 0.83 -0.15 37.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 1.2315 1.245 1.2989 1.2767 1.2419 0.3273 9.46%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.31 4.94 3.69 1.82 3.99 2.79 3.15 5.36%
EPS -0.76 0.03 -0.01 -0.08 -0.02 0.62 -0.11 37.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4187 0.9152 0.9252 0.9653 0.9488 0.9229 0.2432 9.47%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.90 0.85 1.01 1.08 1.02 1.63 1.16 -
P/RPS 15.50 12.79 20.32 44.03 19.01 43.42 27.37 -9.03%
P/EPS -87.43 2,012.28 -6,345.52 -951.04 -4,384.66 196.79 -773.41 -30.45%
EY -1.14 0.05 -0.02 -0.11 -0.02 0.51 -0.13 43.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.69 0.81 0.83 0.80 1.31 3.54 -12.39%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 26/02/18 28/02/17 24/02/16 17/02/15 28/02/14 27/02/13 -
Price 0.94 0.865 0.99 1.00 1.01 1.53 1.07 -
P/RPS 16.19 13.01 19.92 40.77 18.83 40.76 25.25 -7.13%
P/EPS -91.32 2,047.79 -6,219.87 -880.59 -4,341.67 184.72 -713.41 -28.99%
EY -1.10 0.05 -0.02 -0.11 -0.02 0.54 -0.14 40.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.70 0.80 0.77 0.79 1.23 3.27 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment