[PLS] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -518.42%
YoY- -103.71%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 13,805 27,563 9,138 14,801 45,490 27,022 46,183 -18.22%
PBT -7,155 -5,529 -7,490 -364 20,926 5,263 1,140 -
Tax 2,259 598 -243 -63 -5,149 -1,734 -3,059 -
NP -4,896 -4,931 -7,733 -427 15,777 3,529 -1,919 16.88%
-
NP to SH -4,030 -3,514 -5,401 -470 12,676 3,233 -1,383 19.50%
-
Tax Rate - - - - 24.61% 32.95% 268.33% -
Total Cost 18,701 32,494 16,871 15,228 29,713 23,493 48,102 -14.56%
-
Net Worth 369,726 402,233 411,511 432,322 420,299 110,163 103,433 23.64%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 369,726 402,233 411,511 432,322 420,299 110,163 103,433 23.64%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -35.47% -17.89% -84.62% -2.88% 34.68% 13.06% -4.16% -
ROE -1.09% -0.87% -1.31% -0.11% 3.02% 2.93% -1.34% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.23 8.44 2.80 4.53 13.92 8.27 14.14 -18.21%
EPS -1.23 -1.08 -1.65 -0.14 3.88 0.99 -0.42 19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1317 1.2312 1.2596 1.3233 1.2865 0.3372 0.3166 23.64%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.01 6.00 1.99 3.22 9.91 5.89 10.06 -18.20%
EPS -0.88 -0.77 -1.18 -0.10 2.76 0.70 -0.30 19.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8053 0.8762 0.8964 0.9417 0.9155 0.24 0.2253 23.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.85 1.07 1.03 0.98 1.48 1.23 1.10 -
P/RPS 20.12 12.68 36.82 21.63 10.63 14.87 7.78 17.15%
P/EPS -68.91 -99.48 -62.30 -681.20 38.14 124.29 -259.85 -19.83%
EY -1.45 -1.01 -1.61 -0.15 2.62 0.80 -0.38 24.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.82 0.74 1.15 3.65 3.47 -22.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 07/06/17 02/06/16 27/05/15 30/05/14 31/05/13 30/05/12 -
Price 0.72 1.17 0.985 1.16 1.43 1.38 1.10 -
P/RPS 17.04 13.87 35.22 25.60 10.27 16.68 7.78 13.95%
P/EPS -58.37 -108.78 -59.58 -806.32 36.86 139.45 -259.85 -22.02%
EY -1.71 -0.92 -1.68 -0.12 2.71 0.72 -0.38 28.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.78 0.88 1.11 4.09 3.47 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment