[BERTAM] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 3.41%
YoY- 722.24%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,822 145,248 145,248 133,695 139,614 11,255 19,698 -13.60%
PBT -11,907 61,633 47,140 47,235 45,504 -28,587 -12,188 -1.54%
Tax 1,043 1,045 4,444 4,672 4,689 4,689 1,171 -7.43%
NP -10,864 62,678 51,584 51,907 50,193 -23,898 -11,017 -0.92%
-
NP to SH -10,861 62,681 51,584 51,907 50,193 -23,898 -11,017 -0.94%
-
Tax Rate - -1.70% -9.43% -9.89% -10.30% - - -
Total Cost 26,686 82,570 93,664 81,788 89,421 35,153 30,715 -8.95%
-
Net Worth 204,688 206,756 212,958 215,026 215,026 144,729 161,269 17.24%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 204,688 206,756 212,958 215,026 215,026 144,729 161,269 17.24%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -68.66% 43.15% 35.51% 38.82% 35.95% -212.33% -55.93% -
ROE -5.31% 30.32% 24.22% 24.14% 23.34% -16.51% -6.83% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.65 70.25 70.25 64.66 67.53 5.44 9.53 -13.63%
EPS -5.25 30.32 24.95 25.11 24.28 -11.56 -5.33 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.03 1.04 1.04 0.70 0.78 17.24%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.27 30.02 30.02 27.63 28.86 2.33 4.07 -13.58%
EPS -2.24 12.96 10.66 10.73 10.37 -4.94 -2.28 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4231 0.4274 0.4402 0.4444 0.4444 0.2991 0.3333 17.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.39 0.41 0.465 0.50 0.545 0.61 0.625 -
P/RPS 5.10 0.58 0.66 0.77 0.81 11.21 6.56 -15.46%
P/EPS -7.42 1.35 1.86 1.99 2.24 -5.28 -11.73 -26.33%
EY -13.47 73.94 53.65 50.21 44.54 -18.95 -8.53 35.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.45 0.48 0.52 0.87 0.80 -38.08%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 -
Price 0.235 0.27 0.42 0.44 0.49 0.58 0.64 -
P/RPS 3.07 0.38 0.60 0.68 0.73 10.65 6.72 -40.71%
P/EPS -4.47 0.89 1.68 1.75 2.02 -5.02 -12.01 -48.28%
EY -22.35 112.28 59.40 57.06 49.54 -19.93 -8.33 93.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.41 0.42 0.47 0.83 0.82 -55.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment