[BERTAM] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -32.07%
YoY- -171.34%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 133,695 139,614 11,255 19,698 49,247 116,937 131,024 1.35%
PBT 47,235 45,504 -28,587 -12,188 -9,743 11,170 18,038 90.09%
Tax 4,672 4,689 4,689 1,171 1,401 -3,593 -5,323 -
NP 51,907 50,193 -23,898 -11,017 -8,342 7,577 12,715 155.64%
-
NP to SH 51,907 50,193 -23,898 -11,017 -8,342 7,575 12,715 155.64%
-
Tax Rate -9.89% -10.30% - - - 32.17% 29.51% -
Total Cost 81,788 89,421 35,153 30,715 57,589 109,360 118,309 -21.83%
-
Net Worth 215,026 215,026 144,729 161,269 167,472 165,404 184,012 10.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 215,026 215,026 144,729 161,269 167,472 165,404 184,012 10.95%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 38.82% 35.95% -212.33% -55.93% -16.94% 6.48% 9.70% -
ROE 24.14% 23.34% -16.51% -6.83% -4.98% 4.58% 6.91% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.66 67.53 5.44 9.53 23.82 56.56 63.37 1.35%
EPS 25.11 24.28 -11.56 -5.33 -4.03 3.66 6.15 155.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 0.70 0.78 0.81 0.80 0.89 10.95%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 27.63 28.86 2.33 4.07 10.18 24.17 27.08 1.35%
EPS 10.73 10.37 -4.94 -2.28 -1.72 1.57 2.63 155.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4444 0.4444 0.2991 0.3333 0.3462 0.3419 0.3803 10.95%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.50 0.545 0.61 0.625 0.455 0.52 0.51 -
P/RPS 0.77 0.81 11.21 6.56 1.91 0.92 0.80 -2.51%
P/EPS 1.99 2.24 -5.28 -11.73 -11.28 14.19 8.29 -61.40%
EY 50.21 44.54 -18.95 -8.53 -8.87 7.05 12.06 159.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.87 0.80 0.56 0.65 0.57 -10.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 25/02/16 -
Price 0.44 0.49 0.58 0.64 0.545 0.48 0.50 -
P/RPS 0.68 0.73 10.65 6.72 2.29 0.85 0.79 -9.52%
P/EPS 1.75 2.02 -5.02 -12.01 -13.51 13.10 8.13 -64.11%
EY 57.06 49.54 -19.93 -8.33 -7.40 7.63 12.30 178.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.83 0.82 0.67 0.60 0.56 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment