[LSTEEL] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.78%
YoY- -124.86%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 153,034 96,238 78,538 69,983 91,703 13.64%
PBT 23,466 10,335 8,689 -3,664 6,119 39.90%
Tax -3,629 -814 -2,076 4,033 -456 67.90%
NP 19,837 9,521 6,613 369 5,663 36.77%
-
NP to SH 19,837 9,521 6,613 -1,408 5,663 36.77%
-
Tax Rate 15.46% 7.88% 23.89% - 7.45% -
Total Cost 133,197 86,717 71,925 69,614 86,040 11.53%
-
Net Worth 80,475 61,415 54,416 47,660 49,194 13.08%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,047 1,999 - - - -
Div Payout % 10.32% 21.00% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 80,475 61,415 54,416 47,660 49,194 13.08%
NOSH 41,701 40,487 40,011 19,945 20,000 20.15%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 12.96% 9.89% 8.42% 0.53% 6.18% -
ROE 24.65% 15.50% 12.15% -2.95% 11.51% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 366.98 237.70 196.29 350.86 458.52 -5.41%
EPS 47.57 23.52 16.53 -7.06 28.32 13.83%
DPS 4.91 5.00 0.00 0.00 0.00 -
NAPS 1.9298 1.5169 1.36 2.3895 2.4597 -5.88%
Adjusted Per Share Value based on latest NOSH - 19,945
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 98.95 62.23 50.78 45.25 59.29 13.65%
EPS 12.83 6.16 4.28 -0.91 3.66 36.80%
DPS 1.32 1.29 0.00 0.00 0.00 -
NAPS 0.5203 0.3971 0.3518 0.3082 0.3181 13.08%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.81 0.47 0.28 0.51 0.74 -
P/RPS 0.22 0.20 0.14 0.15 0.16 8.28%
P/EPS 1.70 2.00 1.69 -7.22 2.61 -10.15%
EY 58.73 50.03 59.03 -13.84 38.26 11.30%
DY 6.06 10.64 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.21 0.21 0.30 8.76%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/10/04 21/11/03 13/01/03 29/11/01 29/11/00 -
Price 0.82 0.52 0.30 0.37 0.63 -
P/RPS 0.22 0.22 0.15 0.11 0.14 11.95%
P/EPS 1.72 2.21 1.82 -5.24 2.22 -6.17%
EY 58.01 45.22 55.09 -19.08 44.94 6.58%
DY 5.99 9.62 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.22 0.15 0.26 12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment