[LSTEEL] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 76.49%
YoY- -105.94%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 166,254 96,053 84,928 64,548 90,048 109,190 -0.44%
PBT 22,640 10,258 11,334 -2,249 4,902 10,361 -0.81%
Tax -3,556 -1,216 -2,805 2,249 -393 -2,593 -0.33%
NP 19,084 9,042 8,529 0 4,509 7,768 -0.94%
-
NP to SH 19,084 9,042 8,529 -268 4,509 7,768 -0.94%
-
Tax Rate 15.71% 11.85% 24.75% - 8.02% 25.03% -
Total Cost 147,170 87,010 76,398 64,548 85,538 101,422 -0.39%
-
Net Worth 79,830 60,945 54,408 47,553 49,193 43,483 -0.63%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 79,830 60,945 54,408 47,553 49,193 43,483 -0.63%
NOSH 41,367 40,177 40,006 19,900 19,999 19,999 -0.76%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.48% 9.41% 10.04% 0.00% 5.01% 7.11% -
ROE 23.91% 14.84% 15.68% -0.56% 9.17% 17.86% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 401.90 239.07 212.29 324.35 450.24 545.95 0.32%
EPS 46.13 22.51 21.32 -1.35 22.55 38.84 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9298 1.5169 1.36 2.3895 2.4597 2.1742 0.12%
Adjusted Per Share Value based on latest NOSH - 19,945
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 107.50 62.11 54.91 41.74 58.22 70.60 -0.44%
EPS 12.34 5.85 5.51 -0.17 2.92 5.02 -0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5162 0.3941 0.3518 0.3075 0.3181 0.2812 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.81 0.47 0.28 0.51 0.74 0.00 -
P/RPS 0.20 0.20 0.13 0.16 0.16 0.00 -100.00%
P/EPS 1.76 2.09 1.31 -37.87 3.28 0.00 -100.00%
EY 56.95 47.89 76.14 -2.64 30.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.21 0.21 0.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/10/04 21/11/03 13/01/03 29/11/01 29/11/00 03/11/99 -
Price 0.82 0.52 0.30 0.37 0.63 0.00 -
P/RPS 0.20 0.22 0.14 0.11 0.14 0.00 -100.00%
P/EPS 1.78 2.31 1.41 -27.48 2.79 0.00 -100.00%
EY 56.26 43.28 71.07 -3.64 35.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.22 0.15 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment