[BRIGHT] QoQ TTM Result on 28-Feb-2023 [#2]

Announcement Date
20-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- -149.63%
YoY- -116.23%
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 57,251 61,858 59,886 58,130 54,768 46,496 41,296 24.30%
PBT 2,983 4,026 -858 -792 206 -1,703 842 132.21%
Tax 1,362 1,362 -875 -873 -873 -873 691 57.14%
NP 4,345 5,388 -1,733 -1,665 -667 -2,576 1,533 100.15%
-
NP to SH 3,967 5,010 -1,733 -1,665 -667 -2,576 1,533 88.37%
-
Tax Rate -45.66% -33.83% - - 423.79% - -82.07% -
Total Cost 52,906 56,470 61,619 59,795 55,435 49,072 39,763 20.95%
-
Net Worth 121,145 121,145 119,091 112,932 112,932 110,878 114,985 3.53%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 121,145 121,145 119,091 112,932 112,932 110,878 114,985 3.53%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 7.59% 8.71% -2.89% -2.86% -1.22% -5.54% 3.71% -
ROE 3.27% 4.14% -1.46% -1.47% -0.59% -2.32% 1.33% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 27.88 30.13 29.17 28.31 26.67 22.64 20.11 24.30%
EPS 1.93 2.44 -0.84 -0.81 -0.32 -1.25 0.75 87.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.58 0.55 0.55 0.54 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 27.88 30.13 29.17 28.31 26.67 22.64 20.11 24.30%
EPS 1.93 2.44 -0.84 -0.81 -0.32 -1.25 0.75 87.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.58 0.55 0.55 0.54 0.56 3.53%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.21 0.20 0.175 0.185 0.19 0.18 0.195 -
P/RPS 0.75 0.66 0.60 0.65 0.71 0.79 0.97 -15.74%
P/EPS 10.87 8.20 -20.73 -22.81 -58.49 -14.35 26.12 -44.22%
EY 9.20 12.20 -4.82 -4.38 -1.71 -6.97 3.83 79.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.30 0.34 0.35 0.33 0.35 1.89%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 26/10/23 27/07/23 20/04/23 31/01/23 31/10/22 28/07/22 -
Price 0.23 0.19 0.18 0.20 0.19 0.17 0.175 -
P/RPS 0.82 0.63 0.62 0.71 0.71 0.75 0.87 -3.86%
P/EPS 11.90 7.79 -21.33 -24.66 -58.49 -13.55 23.44 -36.33%
EY 8.40 12.84 -4.69 -4.05 -1.71 -7.38 4.27 56.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.31 0.36 0.35 0.31 0.31 16.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment