[RGTBHD] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 13.0%
YoY- -18.32%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 145,741 128,849 100,626 77,494 70,224 80,446 88,528 39.38%
PBT 25,455 22,803 16,634 10,025 8,635 11,085 13,536 52.29%
Tax -2,986 -4,309 -3,440 -2,019 -1,768 -2,424 -3,383 -7.97%
NP 22,469 18,494 13,194 8,006 6,867 8,661 10,153 69.73%
-
NP to SH 13,512 11,097 8,020 4,971 4,399 5,422 6,027 71.21%
-
Tax Rate 11.73% 18.90% 20.68% 20.14% 20.47% 21.87% 24.99% -
Total Cost 123,272 110,355 87,432 69,488 63,357 71,785 78,375 35.20%
-
Net Worth 103,549 99,398 70,302 65,308 63,116 70,746 69,602 30.29%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,730 1,730 1,730 1,730 - - -
Div Payout % - 15.60% 21.58% 34.82% 39.35% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 103,549 99,398 70,302 65,308 63,116 70,746 69,602 30.29%
NOSH 648,900 638,530 584,393 576,930 576,930 576,930 576,930 8.14%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.42% 14.35% 13.11% 10.33% 9.78% 10.77% 11.47% -
ROE 13.05% 11.16% 11.41% 7.61% 6.97% 7.66% 8.66% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.35 20.12 17.22 13.43 12.17 12.67 13.94 36.94%
EPS 2.07 1.73 1.37 0.86 0.76 0.85 0.95 67.99%
DPS 0.00 0.27 0.30 0.30 0.30 0.00 0.00 -
NAPS 0.1588 0.1552 0.1203 0.1132 0.1094 0.1114 0.1096 28.01%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 41.35 36.55 28.55 21.98 19.92 22.82 25.11 39.40%
EPS 3.83 3.15 2.28 1.41 1.25 1.54 1.71 71.10%
DPS 0.00 0.49 0.49 0.49 0.49 0.00 0.00 -
NAPS 0.2938 0.282 0.1994 0.1853 0.1791 0.2007 0.1975 30.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.395 0.555 0.49 0.27 0.115 0.17 0.15 -
P/RPS 1.77 2.76 2.85 2.01 0.94 1.34 1.08 38.96%
P/EPS 19.06 32.03 35.70 31.34 15.08 19.91 15.81 13.26%
EY 5.25 3.12 2.80 3.19 6.63 5.02 6.33 -11.71%
DY 0.00 0.49 0.60 1.11 2.61 0.00 0.00 -
P/NAPS 2.49 3.58 4.07 2.39 1.05 1.53 1.37 48.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 26/01/21 27/10/20 24/08/20 19/05/20 19/02/20 21/11/19 -
Price 0.425 0.57 0.645 0.505 0.16 0.17 0.135 -
P/RPS 1.90 2.83 3.75 3.76 1.31 1.34 0.97 56.48%
P/EPS 20.51 32.90 47.00 58.61 20.98 19.91 14.22 27.62%
EY 4.88 3.04 2.13 1.71 4.77 5.02 7.03 -21.58%
DY 0.00 0.47 0.46 0.59 1.88 0.00 0.00 -
P/NAPS 2.68 3.67 5.36 4.46 1.46 1.53 1.23 67.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment