[RGTBHD] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -671.06%
YoY- -910.45%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 13,148 9,924 10,114 11,906 10,722 5,182 5,238 15.18%
PBT -5,226 -1,172 -1,176 -32,870 -2,692 -6,272 -5,954 -1.98%
Tax 0 0 -736 0 0 0 0 -
NP -5,226 -1,172 -1,912 -32,870 -2,692 -6,272 -5,954 -1.98%
-
NP to SH -5,222 -1,172 -1,912 -32,870 -2,780 -6,272 5,954 -
-
Tax Rate - - - - - - - -
Total Cost 18,374 11,096 12,026 44,776 13,414 11,454 11,192 7.91%
-
Net Worth 174 4,069 5,813 16,277 23,316 28,709 25,392 -53.49%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 174 4,069 5,813 16,277 23,316 28,709 25,392 -53.49%
NOSH 58,132 58,132 58,132 58,132 44,838 44,169 43,779 4.45%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -39.75% -11.81% -18.90% -276.08% -25.11% -121.03% -113.67% -
ROE -2,994.30% -28.80% -32.89% -201.94% -11.92% -21.85% 23.45% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 22.62 17.07 17.40 20.48 23.91 11.73 11.96 10.28%
EPS -9.00 -2.00 -3.20 -56.60 -6.20 -14.20 -13.60 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 0.07 0.10 0.28 0.52 0.65 0.58 -55.45%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.73 2.82 2.87 3.38 3.04 1.47 1.49 15.13%
EPS -1.48 -0.33 -0.54 -9.32 -0.79 -1.78 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0005 0.0115 0.0165 0.0462 0.0661 0.0814 0.072 -53.39%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 28/06/13 29/06/12 30/06/11 -
Price 0.36 0.12 0.275 0.25 1.02 0.50 0.38 -
P/RPS 1.59 0.70 1.58 1.22 4.27 4.26 3.18 -10.10%
P/EPS -4.01 -5.95 -8.36 -0.44 -16.45 -3.52 2.79 -
EY -24.95 -16.80 -11.96 -226.17 -6.08 -28.40 35.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 120.00 1.71 2.75 0.89 1.96 0.77 0.66 122.39%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/03/18 15/02/17 23/02/16 27/02/15 29/08/13 30/08/12 26/08/11 -
Price 0.305 0.16 0.23 0.28 1.10 0.72 0.32 -
P/RPS 1.35 0.94 1.32 1.37 4.60 6.14 2.67 -9.94%
P/EPS -3.40 -7.94 -6.99 -0.50 -17.74 -5.07 2.35 -
EY -29.45 -12.60 -14.30 -201.94 -5.64 -19.72 42.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 101.67 2.29 2.30 1.00 2.12 1.11 0.55 122.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment