[GMUTUAL] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 12.9%
YoY- -179.73%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 36,309 42,712 49,941 55,447 58,725 45,194 30,698 -0.17%
PBT -3,070 -3,036 -3,061 -3,342 -3,765 -3,202 -1,780 -0.55%
Tax 3,070 3,036 3,061 3,342 3,765 3,202 1,780 -0.55%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,252 -3,218 -2,575 -2,856 -3,279 -2,716 -1,780 -0.60%
-
Tax Rate - - - - - - - -
Total Cost 36,309 42,712 49,941 55,447 58,725 45,194 30,698 -0.17%
-
Net Worth 7,535 7,459 9,738 10,206 10,328 11,352 12,463 0.51%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 7,535 7,459 9,738 10,206 10,328 11,352 12,463 0.51%
NOSH 13,981 12,820 14,017 14,004 14,004 14,015 14,003 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -43.15% -43.14% -26.44% -27.98% -31.75% -23.92% -14.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 259.70 333.17 356.27 395.92 419.32 322.46 219.21 -0.17%
EPS -23.26 -25.10 -18.37 -20.39 -23.41 -19.38 -12.71 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.5819 0.6947 0.7288 0.7375 0.81 0.89 0.51%
Adjusted Per Share Value based on latest NOSH - 14,004
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.67 11.37 13.30 14.76 15.63 12.03 8.17 -0.17%
EPS -0.87 -0.86 -0.69 -0.76 -0.87 -0.72 -0.47 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0199 0.0259 0.0272 0.0275 0.0302 0.0332 0.51%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.70 0.80 0.89 1.14 1.38 2.39 0.00 -
P/RPS 0.27 0.24 0.25 0.29 0.33 0.74 0.00 -100.00%
P/EPS -3.01 -3.19 -4.84 -5.59 -5.89 -12.33 0.00 -100.00%
EY -33.23 -31.38 -20.64 -17.89 -16.97 -8.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.37 1.28 1.56 1.87 2.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 22/09/00 - - -
Price 0.95 0.83 0.93 1.05 1.20 0.00 0.00 -
P/RPS 0.37 0.25 0.26 0.27 0.29 0.00 0.00 -100.00%
P/EPS -4.08 -3.31 -5.06 -5.15 -5.13 0.00 0.00 -100.00%
EY -24.48 -30.24 -19.75 -19.42 -19.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.43 1.34 1.44 1.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment