[PENSONI] QoQ TTM Result on 31-Aug-2001 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -1806.52%
YoY- -118.82%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 103,864 100,541 92,085 86,191 93,502 76,248 87,661 11.98%
PBT 1,520 -233 -389 -74 997 3,767 5,715 -58.67%
Tax -703 742 969 951 711 -1,471 -1,998 -50.19%
NP 817 509 580 877 1,708 2,296 3,717 -63.61%
-
NP to SH 817 -1,245 -1,174 -877 -46 2,296 3,717 -63.61%
-
Tax Rate 46.25% - - - -71.31% 39.05% 34.96% -
Total Cost 103,047 100,032 91,505 85,314 91,794 73,952 83,944 14.66%
-
Net Worth 89,182 91,000 88,500 92,473 93,800 85,843 42,186 64.79%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 1,379 1,256 1,256 1,256 1,256 11 11 2412.23%
Div Payout % 168.80% 0.00% 0.00% 0.00% 0.00% 0.49% 0.30% -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 89,182 91,000 88,500 92,473 93,800 85,843 42,186 64.79%
NOSH 45,970 46,428 45,384 47,666 41,875 41,875 22,680 60.22%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.79% 0.51% 0.63% 1.02% 1.83% 3.01% 4.24% -
ROE 0.92% -1.37% -1.33% -0.95% -0.05% 2.67% 8.81% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 225.94 216.55 202.90 180.82 223.29 182.08 386.50 -30.10%
EPS 1.78 -2.68 -2.59 -1.84 -0.11 5.48 16.39 -77.26%
DPS 3.00 2.71 2.77 2.64 3.00 0.03 0.05 1436.44%
NAPS 1.94 1.96 1.95 1.94 2.24 2.05 1.86 2.84%
Adjusted Per Share Value based on latest NOSH - 47,666
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 65.99 63.88 58.51 54.76 59.41 48.44 55.70 11.97%
EPS 0.52 -0.79 -0.75 -0.56 -0.03 1.46 2.36 -63.55%
DPS 0.88 0.80 0.80 0.80 0.80 0.01 0.01 1883.84%
NAPS 0.5666 0.5782 0.5623 0.5875 0.596 0.5454 0.268 64.80%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.73 0.80 0.80 0.84 0.70 0.89 1.14 -
P/RPS 0.32 0.37 0.39 0.46 0.31 0.49 0.29 6.78%
P/EPS 41.07 -29.83 -30.93 -45.66 -637.23 16.23 6.96 226.89%
EY 2.43 -3.35 -3.23 -2.19 -0.16 6.16 14.38 -69.46%
DY 4.11 3.38 3.46 3.14 4.29 0.03 0.04 2099.95%
P/NAPS 0.38 0.41 0.41 0.43 0.31 0.43 0.61 -27.08%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 26/07/02 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 19/01/01 -
Price 0.68 0.86 0.81 0.77 0.72 0.70 0.94 -
P/RPS 0.30 0.40 0.40 0.43 0.32 0.38 0.24 16.05%
P/EPS 38.26 -32.07 -31.31 -41.85 -655.43 12.77 5.74 254.58%
EY 2.61 -3.12 -3.19 -2.39 -0.15 7.83 17.43 -71.83%
DY 4.41 3.15 3.42 3.42 4.17 0.04 0.05 1886.84%
P/NAPS 0.35 0.44 0.42 0.40 0.32 0.34 0.51 -22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment