[UCREST] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
05-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY- -89.58%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 5,005 14,810 27,568 18,474 28,677 -35.34%
PBT -2,755 2,866 -4,078 55 432 -
Tax 0 -4 -8 -10 0 -
NP -2,755 2,862 -4,086 45 432 -
-
NP to SH -2,757 2,862 -4,086 45 432 -
-
Tax Rate - 0.14% - 18.18% 0.00% -
Total Cost 7,760 11,948 31,654 18,429 28,245 -27.58%
-
Net Worth 26,388 29,858 3,958 7,316 7,721 35.93%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 26,388 29,858 3,958 7,316 7,721 35.93%
NOSH 105,555 105,729 96,071 89,999 96,153 2.35%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -55.04% 19.32% -14.82% 0.24% 1.51% -
ROE -10.45% 9.59% -103.23% 0.62% 5.60% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.74 14.01 28.70 20.53 29.82 -36.83%
EPS -2.61 2.71 -4.26 0.05 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2824 0.0412 0.0813 0.0803 32.80%
Adjusted Per Share Value based on latest NOSH - 97,058
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 0.67 1.99 3.71 2.48 3.86 -35.43%
EPS -0.37 0.38 -0.55 0.01 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0401 0.0053 0.0098 0.0104 35.89%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 0.04 0.11 0.22 0.25 0.00 -
P/RPS 0.84 0.79 0.77 1.22 0.00 -
P/EPS -1.53 4.06 -5.17 500.00 0.00 -
EY -65.30 24.61 -19.33 0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.39 5.34 3.08 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/06 28/02/05 27/02/04 05/03/03 29/11/02 -
Price 0.05 0.11 0.22 0.26 0.27 -
P/RPS 1.05 0.79 0.77 1.27 0.91 3.63%
P/EPS -1.91 4.06 -5.17 520.00 60.10 -
EY -52.24 24.61 -19.33 0.19 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.39 5.34 3.20 3.36 -50.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment